[EATECH] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 65.9%
YoY- 93.53%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 93,367 99,947 111,914 124,572 247,719 202,900 200,503 -11.95%
PBT 180,151 20,595 -2,937 -45,370 -65,811 24,371 108,193 8.86%
Tax -50,989 -183 0 0 0 -235 -530 113.91%
NP 129,162 20,412 -2,937 -45,370 -65,811 24,136 107,663 3.07%
-
NP to SH 129,162 20,412 -2,937 -45,370 -65,811 24,136 107,663 3.07%
-
Tax Rate 28.30% 0.89% - - - 0.96% 0.49% -
Total Cost -35,795 79,535 114,851 169,942 313,530 178,764 92,840 -
-
Net Worth 265,250 58,354 15,914 111,404 206,894 252,000 262,079 0.20%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 265,250 58,354 15,914 111,404 206,894 252,000 262,079 0.20%
NOSH 1,326,250 530,500 530,500 530,500 530,500 504,000 504,000 17.48%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 138.34% 20.42% -2.62% -36.42% -26.57% 11.90% 53.70% -
ROE 48.69% 34.98% -18.45% -40.73% -31.81% 9.58% 41.08% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.04 18.84 21.10 23.48 46.70 40.26 39.78 -25.05%
EPS 16.00 3.85 -0.55 -8.55 -12.41 4.79 21.36 -4.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.11 0.03 0.21 0.39 0.50 0.52 -14.70%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.04 7.54 8.44 9.39 18.68 15.30 15.12 -11.95%
EPS 16.00 1.54 -0.22 -3.42 -4.96 1.82 8.12 11.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.044 0.012 0.084 0.156 0.19 0.1976 0.20%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.31 0.275 0.065 0.125 0.355 0.40 0.405 -
P/RPS 4.40 1.46 0.31 0.53 0.76 0.99 1.02 27.55%
P/EPS 3.18 7.15 -11.74 -1.46 -2.86 8.35 1.90 8.95%
EY 31.42 13.99 -8.52 -68.42 -34.94 11.97 52.74 -8.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 2.50 2.17 0.60 0.91 0.80 0.78 12.11%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 14/11/24 27/11/23 23/11/22 29/11/21 30/11/20 21/11/19 23/11/18 -
Price 0.295 0.315 0.125 0.085 0.295 0.38 0.485 -
P/RPS 4.19 1.67 0.59 0.36 0.63 0.94 1.22 22.80%
P/EPS 3.03 8.19 -22.58 -0.99 -2.38 7.94 2.27 4.92%
EY 33.01 12.21 -4.43 -100.62 -42.05 12.60 44.04 -4.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.86 4.17 0.40 0.76 0.76 0.93 7.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment