[MYNEWS] YoY Cumulative Quarter Result on 30-Apr-2021 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
25-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- -115.44%
YoY- -1054.41%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 388,289 358,290 280,532 202,616 264,068 256,481 184,305 13.21%
PBT 6,500 -8,437 -20,147 -21,582 1,600 20,442 16,582 -14.43%
Tax -4,273 -3,777 -131 -873 -2,270 -4,235 -3,411 3.82%
NP 2,227 -12,214 -20,278 -22,455 -670 16,207 13,171 -25.61%
-
NP to SH 2,995 -9,490 -18,082 -19,260 2,018 16,189 13,171 -21.85%
-
Tax Rate 65.74% - - - 141.88% 20.72% 20.57% -
Total Cost 386,062 370,504 300,810 225,071 264,738 240,274 171,134 14.50%
-
Net Worth 240,113 211,467 225,110 266,040 300,147 272,861 252,396 -0.82%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - 6,821 6,821 -
Div Payout % - - - - - 42.14% 51.79% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 240,113 211,467 225,110 266,040 300,147 272,861 252,396 -0.82%
NOSH 750,354 682,154 682,154 682,154 682,154 682,154 682,154 1.59%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 0.57% -3.41% -7.23% -11.08% -0.25% 6.32% 7.15% -
ROE 1.25% -4.49% -8.03% -7.24% 0.67% 5.93% 5.22% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 51.75 52.52 41.12 29.70 38.71 37.60 27.02 11.42%
EPS 0.40 -1.39 -2.65 -2.82 0.30 2.37 1.93 -23.05%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.32 0.31 0.33 0.39 0.44 0.40 0.37 -2.38%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 51.66 47.67 37.32 26.96 35.13 34.12 24.52 13.21%
EPS 0.40 -1.26 -2.41 -2.56 0.27 2.15 1.75 -21.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.91 0.91 -
NAPS 0.3195 0.2814 0.2995 0.354 0.3993 0.363 0.3358 -0.82%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.52 0.46 0.635 0.93 0.865 1.42 1.51 -
P/RPS 1.00 0.88 1.54 3.13 2.23 3.78 5.59 -24.91%
P/EPS 130.28 -33.07 -23.96 -32.94 292.40 59.83 78.21 8.86%
EY 0.77 -3.02 -4.17 -3.04 0.34 1.67 1.28 -8.11%
DY 0.00 0.00 0.00 0.00 0.00 0.70 0.66 -
P/NAPS 1.63 1.48 1.92 2.38 1.97 3.55 4.08 -14.16%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 21/06/24 19/06/23 27/06/22 25/06/21 26/06/20 24/06/19 20/06/18 -
Price 0.645 0.485 0.55 0.885 0.685 1.37 1.62 -
P/RPS 1.25 0.92 1.34 2.98 1.77 3.64 6.00 -22.98%
P/EPS 161.60 -34.86 -20.75 -31.35 231.55 57.73 83.90 11.53%
EY 0.62 -2.87 -4.82 -3.19 0.43 1.73 1.19 -10.28%
DY 0.00 0.00 0.00 0.00 0.00 0.73 0.62 -
P/NAPS 2.02 1.56 1.67 2.27 1.56 3.43 4.38 -12.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment