[MYNEWS] YoY Cumulative Quarter Result on 31-Jan-2022 [#1]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
24-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Jan-2022 [#1]
Profit Trend
QoQ- 81.75%
YoY- 12.09%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 195,518 184,094 139,437 98,651 140,577 123,499 90,124 13.77%
PBT 3,189 -2,853 -8,772 -10,127 5,086 10,307 7,954 -14.12%
Tax -2,006 -1,605 -66 -458 -2,050 -2,134 -1,613 3.69%
NP 1,183 -4,458 -8,838 -10,585 3,036 8,173 6,341 -24.39%
-
NP to SH 1,265 -3,213 -7,859 -8,940 4,351 8,238 6,341 -23.55%
-
Tax Rate 62.90% - - - 40.31% 20.70% 20.28% -
Total Cost 194,335 188,552 148,275 109,236 137,541 115,326 83,783 15.04%
-
Net Worth 240,113 218,289 238,753 272,861 306,969 286,504 245,575 -0.37%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 240,113 218,289 238,753 272,861 306,969 286,504 245,575 -0.37%
NOSH 750,354 682,154 682,154 682,154 682,154 682,154 682,154 1.60%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 0.61% -2.42% -6.34% -10.73% 2.16% 6.62% 7.04% -
ROE 0.53% -1.47% -3.29% -3.28% 1.42% 2.88% 2.58% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 26.06 26.99 20.44 14.46 20.61 18.10 13.21 11.98%
EPS 0.17 -0.47 -1.15 -1.31 0.64 1.21 0.93 -24.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.35 0.40 0.45 0.42 0.36 -1.94%
Adjusted Per Share Value based on latest NOSH - 682,154
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 26.01 24.49 18.55 13.13 18.70 16.43 11.99 13.77%
EPS 0.17 -0.43 -1.05 -1.19 0.58 1.10 0.84 -23.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3195 0.2904 0.3177 0.363 0.4084 0.3812 0.3267 -0.37%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 0.52 0.685 0.835 0.58 0.87 1.37 1.56 -
P/RPS 2.00 2.54 4.08 4.01 4.22 7.57 11.81 -25.60%
P/EPS 308.45 -145.43 -72.48 -44.26 136.40 113.44 167.82 10.67%
EY 0.32 -0.69 -1.38 -2.26 0.73 0.88 0.60 -9.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.14 2.39 1.45 1.93 3.26 4.33 -15.02%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 25/03/24 30/03/23 24/03/22 25/03/21 23/03/20 22/03/19 26/03/18 -
Price 0.52 0.575 0.74 0.895 0.595 1.34 1.60 -
P/RPS 2.00 2.13 3.62 6.19 2.89 7.40 12.11 -25.91%
P/EPS 308.45 -122.08 -64.23 -68.29 93.28 110.96 172.13 10.20%
EY 0.32 -0.82 -1.56 -1.46 1.07 0.90 0.58 -9.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.80 2.11 2.24 1.32 3.19 4.44 -15.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment