[UWC] YoY Cumulative Quarter Result on 31-Jan-2022 [#2]

Stock
[UWC] UWC BERHAD
Announcement Date
08-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022 [#2]
Profit Trend
QoQ- 108.83%
YoY- -1.69%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Revenue 106,582 184,041 155,170 149,310 101,848 0 -
PBT 10,166 62,251 62,176 63,687 31,774 0 -
Tax -1,985 -14,252 -14,105 -14,739 -7,249 0 -
NP 8,181 47,999 48,071 48,948 24,525 0 -
-
NP to SH 9,159 48,351 48,120 48,948 24,525 0 -
-
Tax Rate 19.53% 22.89% 22.69% 23.14% 22.81% - -
Total Cost 98,401 136,042 107,099 100,362 77,323 0 -
-
Net Worth 440,666 418,518 341,255 264,095 190,735 0 -
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Net Worth 440,666 418,518 341,255 264,095 190,735 0 -
NOSH 1,101,667 1,101,365 1,100,824 550,200 366,800 46,347 88.38%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
NP Margin 7.68% 26.08% 30.98% 32.78% 24.08% 0.00% -
ROE 2.08% 11.55% 14.10% 18.53% 12.86% 0.00% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 9.67 16.71 14.10 27.14 27.77 0.00 -
EPS 0.83 4.39 4.37 8.90 6.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.31 0.48 0.52 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,100,824
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
RPS 9.68 16.72 14.10 13.56 9.25 0.00 -
EPS 0.83 4.39 4.37 4.45 2.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4003 0.3802 0.31 0.2399 0.1733 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 - -
Price 3.17 4.05 4.67 12.78 3.87 0.00 -
P/RPS 32.77 24.24 33.13 47.09 13.94 0.00 -
P/EPS 381.30 92.25 106.83 143.65 57.88 0.00 -
EY 0.26 1.08 0.94 0.70 1.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.93 10.66 15.06 26.63 7.44 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 CAGR
Date 26/03/24 16/03/23 08/03/22 02/03/21 05/03/20 - -
Price 2.99 3.15 3.03 6.51 2.64 0.00 -
P/RPS 30.91 18.85 21.50 23.99 9.51 0.00 -
P/EPS 359.64 71.75 69.32 73.18 39.48 0.00 -
EY 0.28 1.39 1.44 1.37 2.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.48 8.29 9.77 13.56 5.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment