[AME] YoY Cumulative Quarter Result on 31-Mar-2021 [#4]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 71.44%
YoY- -14.32%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 716,876 577,116 398,387 460,606 380,346 339,013 16.13%
PBT 158,180 175,788 68,905 81,139 88,675 72,592 16.83%
Tax -32,165 -31,574 -16,388 -22,073 -20,031 -21,602 8.27%
NP 126,015 144,214 52,517 59,066 68,644 50,990 19.81%
-
NP to SH 93,102 103,518 48,560 54,617 63,747 47,347 14.46%
-
Tax Rate 20.33% 17.96% 23.78% 27.20% 22.59% 29.76% -
Total Cost 590,861 432,902 345,870 401,540 311,702 288,023 15.43%
-
Net Worth 875,557 811,648 704,739 674,841 632,130 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 38,345 25,563 16,016 17,084 12,813 - -
Div Payout % 41.19% 24.69% 32.98% 31.28% 20.10% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 875,557 811,648 704,739 674,841 632,130 0 -
NOSH 640,672 640,672 640,672 427,115 427,115 341,608 13.38%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 17.58% 24.99% 13.18% 12.82% 18.05% 15.04% -
ROE 10.63% 12.75% 6.89% 8.09% 10.08% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 112.17 90.30 62.18 107.84 89.05 99.24 2.47%
EPS 14.57 16.16 7.58 12.79 16.72 13.86 1.00%
DPS 6.00 4.00 2.50 4.00 3.00 0.00 -
NAPS 1.37 1.27 1.10 1.58 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 427,115
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 112.28 90.39 62.40 72.14 59.57 53.10 16.13%
EPS 14.58 16.21 7.61 8.55 9.98 7.42 14.44%
DPS 6.01 4.00 2.51 2.68 2.01 0.00 -
NAPS 1.3713 1.2712 1.1038 1.0569 0.99 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - -
Price 1.76 1.33 1.71 2.20 1.23 0.00 -
P/RPS 1.57 1.47 2.75 2.04 1.38 0.00 -
P/EPS 12.08 8.21 22.56 17.20 8.24 0.00 -
EY 8.28 12.18 4.43 5.81 12.13 0.00 -
DY 3.41 3.01 1.46 1.82 2.44 0.00 -
P/NAPS 1.28 1.05 1.55 1.39 0.83 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 30/05/24 26/05/23 26/05/22 27/05/21 25/06/20 - -
Price 1.71 1.39 1.65 2.30 1.69 0.00 -
P/RPS 1.52 1.54 2.65 2.13 1.90 0.00 -
P/EPS 11.74 8.58 21.77 17.99 11.32 0.00 -
EY 8.52 11.65 4.59 5.56 8.83 0.00 -
DY 3.51 2.88 1.52 1.74 1.78 0.00 -
P/NAPS 1.25 1.09 1.50 1.46 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment