[YEELEE] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 46.16%
YoY- -36.65%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 352,931 251,524 189,887 181,915 177,416 138,868 125,104 18.85%
PBT 14,035 4,812 2,242 3,020 4,895 2,608 3,907 23.73%
Tax -3,958 -748 -445 -1,078 -1,831 -1,430 -1,250 21.15%
NP 10,077 4,064 1,797 1,942 3,064 1,178 2,657 24.85%
-
NP to SH 10,077 4,064 1,797 1,941 3,064 1,178 2,657 24.85%
-
Tax Rate 28.20% 15.54% 19.85% 35.70% 37.41% 54.83% 31.99% -
Total Cost 342,854 247,460 188,090 179,973 174,352 137,690 122,447 18.70%
-
Net Worth 176,037 160,747 156,689 146,670 125,440 139,254 138,389 4.08%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 176,037 160,747 156,689 146,670 125,440 139,254 138,389 4.08%
NOSH 62,706 62,716 62,613 62,612 62,720 62,659 62,665 0.01%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 2.86% 1.62% 0.95% 1.07% 1.73% 0.85% 2.12% -
ROE 5.72% 2.53% 1.15% 1.32% 2.44% 0.85% 1.92% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 562.83 401.05 303.27 290.54 282.87 221.62 199.64 18.83%
EPS 16.07 6.48 2.87 3.10 4.89 1.88 4.24 24.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8073 2.5631 2.5025 2.3425 2.00 2.2224 2.2084 4.07%
Adjusted Per Share Value based on latest NOSH - 62,551
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 184.20 131.27 99.10 94.94 92.60 72.48 65.29 18.85%
EPS 5.26 2.12 0.94 1.01 1.60 0.61 1.39 24.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9188 0.839 0.8178 0.7655 0.6547 0.7268 0.7223 4.08%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.52 0.51 0.51 0.57 0.62 0.69 0.82 -
P/RPS 0.09 0.13 0.17 0.20 0.22 0.31 0.41 -22.31%
P/EPS 3.24 7.87 17.77 18.39 12.69 36.70 19.34 -25.73%
EY 30.90 12.71 5.63 5.44 7.88 2.72 5.17 34.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.20 0.24 0.31 0.31 0.37 -10.50%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 28/08/07 29/08/06 24/08/05 25/08/04 28/08/03 15/08/02 -
Price 0.52 0.51 0.49 0.56 0.65 0.74 0.82 -
P/RPS 0.09 0.13 0.16 0.19 0.23 0.33 0.41 -22.31%
P/EPS 3.24 7.87 17.07 18.06 13.31 39.36 19.34 -25.73%
EY 30.90 12.71 5.86 5.54 7.52 2.54 5.17 34.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.20 0.24 0.33 0.33 0.37 -10.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment