[GCE] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 87.39%
YoY- 97.83%
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 29,491 28,027 25,703 23,820 19,605 0 -100.00%
PBT 3,387 1,557 -10 -132 -4,722 0 -100.00%
Tax -274 -346 71 132 260 0 -100.00%
NP 3,113 1,211 61 0 -4,462 0 -100.00%
-
NP to SH 3,113 1,211 61 -97 -4,462 0 -100.00%
-
Tax Rate 8.09% 22.22% - - - - -
Total Cost 26,378 26,816 25,642 23,820 24,067 0 -100.00%
-
Net Worth 186,779 195,990 187,575 302,421 198,819 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 186,779 195,990 187,575 302,421 198,819 0 -100.00%
NOSH 159,641 159,342 152,500 242,500 157,667 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 10.56% 4.32% 0.24% 0.00% -22.76% 0.00% -
ROE 1.67% 0.62% 0.03% -0.03% -2.24% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 18.47 17.59 16.85 9.82 12.43 0.00 -100.00%
EPS 1.95 0.76 0.04 -0.04 -2.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.23 1.23 1.2471 1.261 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 149,333
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 14.97 14.23 13.05 12.09 9.95 0.00 -100.00%
EPS 1.58 0.61 0.03 -0.05 -2.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9481 0.9949 0.9521 1.5351 1.0092 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.51 0.63 0.38 0.62 0.00 0.00 -
P/RPS 2.76 3.58 2.25 6.31 0.00 0.00 -100.00%
P/EPS 26.15 82.89 950.00 -1,550.00 0.00 0.00 -100.00%
EY 3.82 1.21 0.11 -0.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.51 0.31 0.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 17/11/03 20/11/02 15/11/01 27/11/00 30/11/99 - -
Price 0.54 0.50 0.49 0.60 0.00 0.00 -
P/RPS 2.92 2.84 2.91 6.11 0.00 0.00 -100.00%
P/EPS 27.69 65.79 1,225.00 -1,500.00 0.00 0.00 -100.00%
EY 3.61 1.52 0.08 -0.07 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.40 0.48 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment