[NHB] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 113.46%
YoY- -5.47%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 42,763 44,609 36,961 36,731 32,837 31,826 0 -100.00%
PBT 5,849 4,739 2,461 2,270 2,063 2,026 0 -100.00%
Tax -2,131 -2,577 -1,376 -1,492 -1,240 -1,421 0 -100.00%
NP 3,718 2,162 1,085 778 823 605 0 -100.00%
-
NP to SH 3,718 2,162 1,085 778 823 605 0 -100.00%
-
Tax Rate 36.43% 54.38% 55.91% 65.73% 60.11% 70.14% - -
Total Cost 39,045 42,447 35,876 35,953 32,014 31,221 0 -100.00%
-
Net Worth 265,123 218,820 193,469 182,783 187,045 186,153 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 265,123 218,820 193,469 182,783 187,045 186,153 0 -100.00%
NOSH 156,877 131,030 130,722 93,734 93,522 93,076 93,334 -0.55%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 8.69% 4.85% 2.94% 2.12% 2.51% 1.90% 0.00% -
ROE 1.40% 0.99% 0.56% 0.43% 0.44% 0.33% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 27.26 34.04 28.27 39.19 35.11 34.19 0.00 -100.00%
EPS 2.40 1.65 0.83 0.83 0.88 0.65 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.67 1.48 1.95 2.00 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 93,734
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 22.18 23.14 19.17 19.05 17.03 16.51 0.00 -100.00%
EPS 1.93 1.12 0.56 0.40 0.43 0.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3753 1.1351 1.0036 0.9482 0.9703 0.9656 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.81 1.56 0.50 1.21 0.93 2.97 0.00 -
P/RPS 6.64 4.58 1.77 3.09 2.65 8.69 0.00 -100.00%
P/EPS 76.37 94.55 60.24 145.78 105.68 456.92 0.00 -100.00%
EY 1.31 1.06 1.66 0.69 0.95 0.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.93 0.34 0.62 0.47 1.49 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 12/05/05 27/05/04 29/05/03 23/05/02 25/05/01 30/05/00 - -
Price 1.90 1.68 0.51 0.78 0.80 2.21 0.00 -
P/RPS 6.97 4.93 1.80 1.99 2.28 6.46 0.00 -100.00%
P/EPS 80.17 101.82 61.45 93.98 90.91 340.00 0.00 -100.00%
EY 1.25 0.98 1.63 1.06 1.10 0.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.01 0.34 0.40 0.40 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment