[GPHAROS] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 115,853 109,693 131,142 117,875 0 -100.00%
PBT 3,856 5,621 6,574 18,797 0 -100.00%
Tax -2,147 -1,724 -3,032 -74 0 -100.00%
NP 1,709 3,897 3,542 18,723 0 -100.00%
-
NP to SH 1,709 3,897 3,542 18,723 0 -100.00%
-
Tax Rate 55.68% 30.67% 46.12% 0.39% - -
Total Cost 114,144 105,796 127,600 99,152 0 -100.00%
-
Net Worth 63,942 85,338 0 12,989,081 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 63,942 85,338 0 12,989,081 0 -100.00%
NOSH 116,258 116,328 116,974 117,018 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.48% 3.55% 2.70% 15.88% 0.00% -
ROE 2.67% 4.57% 0.00% 0.14% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 99.65 94.30 112.11 100.73 0.00 -100.00%
EPS 1.47 3.35 3.05 16.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.7336 0.00 111.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 111,620
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 83.80 79.35 94.86 85.26 0.00 -100.00%
EPS 1.24 2.82 2.56 13.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4625 0.6173 0.00 93.9566 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.32 0.41 0.86 0.00 0.00 -
P/RPS 0.32 0.43 0.77 0.00 0.00 -100.00%
P/EPS 21.77 12.24 28.40 0.00 0.00 -100.00%
EY 4.59 8.17 3.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 27/11/01 28/11/00 26/11/99 - -
Price 0.31 0.52 0.85 0.00 0.00 -
P/RPS 0.31 0.55 0.76 0.00 0.00 -100.00%
P/EPS 21.09 15.52 28.07 0.00 0.00 -100.00%
EY 4.74 6.44 3.56 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.71 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment