[AMVERTON] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 57.28%
YoY- 41.3%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 89,830 76,555 67,983 70,226 108,700 70,001 94,159 -0.78%
PBT 6,289 17,686 11,954 9,064 7,543 1,500 9,002 -5.79%
Tax -1,186 -4,467 -2,291 -1,668 -3,221 -721 -5,014 -21.34%
NP 5,103 13,219 9,663 7,396 4,322 779 3,988 4.19%
-
NP to SH 3,919 11,985 8,801 6,107 4,322 779 3,988 -0.29%
-
Tax Rate 18.86% 25.26% 19.17% 18.40% 42.70% 48.07% 55.70% -
Total Cost 84,727 63,336 58,320 62,830 104,378 69,222 90,171 -1.03%
-
Net Worth 424,558 416,397 417,413 372,400 459,325 449,283 435,054 -0.40%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 424,558 416,397 417,413 372,400 459,325 449,283 435,054 -0.40%
NOSH 362,870 361,056 90,545 90,608 180,836 181,162 181,272 12.25%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 5.68% 17.27% 14.21% 10.53% 3.98% 1.11% 4.24% -
ROE 0.92% 2.88% 2.11% 1.64% 0.94% 0.17% 0.92% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 24.76 21.14 75.08 77.51 60.11 38.64 51.94 -11.60%
EPS 1.08 3.31 9.72 6.74 2.39 0.43 2.20 -11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.15 4.61 4.11 2.54 2.48 2.40 -11.27%
Adjusted Per Share Value based on latest NOSH - 90,734
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 24.61 20.97 18.62 19.24 29.78 19.17 25.79 -0.77%
EPS 1.07 3.28 2.41 1.67 1.18 0.21 1.09 -0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.163 1.1406 1.1434 1.0201 1.2582 1.2307 1.1917 -0.40%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.45 0.92 0.35 0.39 0.73 0.65 0.43 -
P/RPS 1.82 4.35 0.47 0.50 1.21 1.68 0.83 13.96%
P/EPS 41.67 27.79 3.60 5.79 30.54 151.16 19.55 13.43%
EY 2.40 3.60 27.77 17.28 3.27 0.66 5.12 -11.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.80 0.08 0.09 0.29 0.26 0.18 13.24%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 26/11/08 23/11/07 29/11/06 23/11/05 26/11/04 28/11/03 25/11/02 -
Price 0.31 0.96 0.34 0.40 0.69 0.85 0.42 -
P/RPS 1.25 4.54 0.45 0.52 1.15 2.20 0.81 7.49%
P/EPS 28.70 29.00 3.50 5.93 28.87 197.67 19.09 7.02%
EY 3.48 3.45 28.59 16.85 3.46 0.51 5.24 -6.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.83 0.07 0.10 0.27 0.34 0.17 7.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment