[ASAS] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 29.56%
YoY- -59.96%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 11,758 14,639 11,161 16,093 26,081 0.83%
PBT 5,730 4,295 -5,190 2,523 5,001 -0.14%
Tax -1,000 -1,170 5,190 -533 -31 -3.55%
NP 4,730 3,125 0 1,990 4,970 0.05%
-
NP to SH 4,730 3,125 -5,414 1,990 4,970 0.05%
-
Tax Rate 17.45% 27.24% - 21.13% 0.62% -
Total Cost 7,028 11,514 11,161 14,103 21,111 1.15%
-
Net Worth 314,056 305,981 308,865 314,113 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 314,056 305,981 308,865 314,113 0 -100.00%
NOSH 191,497 191,717 191,307 191,346 191,891 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 40.23% 21.35% 0.00% 12.37% 19.06% -
ROE 1.51% 1.02% -1.75% 0.63% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.14 7.64 5.83 8.41 13.59 0.83%
EPS 2.47 1.63 -2.83 1.04 2.59 0.04%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.596 1.6145 1.6416 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 189,166
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 6.16 7.67 5.85 8.44 13.67 0.83%
EPS 2.48 1.64 -2.84 1.04 2.61 0.05%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6465 1.6041 1.6192 1.6468 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.58 0.67 0.57 1.65 0.00 -
P/RPS 9.45 8.77 9.77 19.62 0.00 -100.00%
P/EPS 23.48 41.10 -20.14 158.65 0.00 -100.00%
EY 4.26 2.43 -4.96 0.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.35 1.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 16/08/02 29/08/01 30/08/00 - -
Price 0.64 0.66 0.68 1.60 0.00 -
P/RPS 10.42 8.64 11.66 19.02 0.00 -100.00%
P/EPS 25.91 40.49 -24.03 153.85 0.00 -100.00%
EY 3.86 2.47 -4.16 0.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.42 0.97 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment