[ASAS] YoY Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 39.93%
YoY- -27.42%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 26,768 29,062 31,837 34,599 32,009 48,484 28,965 -1.30%
PBT 6,274 6,790 8,382 6,618 8,706 14,177 12,087 -10.34%
Tax -1,931 -1,882 -2,393 -1,817 -2,091 -4,026 -2,245 -2.47%
NP 4,343 4,908 5,989 4,801 6,615 10,151 9,842 -12.73%
-
NP to SH 4,343 4,908 5,989 4,801 6,615 10,151 9,842 -12.73%
-
Tax Rate 30.78% 27.72% 28.55% 27.46% 24.02% 28.40% 18.57% -
Total Cost 22,425 24,154 25,848 29,798 25,394 38,333 19,123 2.68%
-
Net Worth 340,963 338,021 332,934 332,818 332,092 327,513 319,769 1.07%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 340,963 338,021 332,934 332,818 332,092 327,513 319,769 1.07%
NOSH 190,482 190,972 191,341 191,274 191,739 191,528 191,478 -0.08%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 16.22% 16.89% 18.81% 13.88% 20.67% 20.94% 33.98% -
ROE 1.27% 1.45% 1.80% 1.44% 1.99% 3.10% 3.08% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.05 15.22 16.64 18.09 16.69 25.31 15.13 -1.22%
EPS 2.28 2.57 3.13 2.51 3.45 5.30 5.14 -12.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.77 1.74 1.74 1.732 1.71 1.67 1.16%
Adjusted Per Share Value based on latest NOSH - 190,277
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 14.03 15.24 16.69 18.14 16.78 25.42 15.19 -1.31%
EPS 2.28 2.57 3.14 2.52 3.47 5.32 5.16 -12.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7875 1.7721 1.7454 1.7448 1.741 1.717 1.6764 1.07%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.59 0.68 1.13 0.70 0.71 0.97 0.62 -
P/RPS 4.20 4.47 6.79 3.87 4.25 3.83 4.10 0.40%
P/EPS 25.88 26.46 36.10 27.89 20.58 18.30 12.06 13.55%
EY 3.86 3.78 2.77 3.59 4.86 5.46 8.29 -11.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.65 0.40 0.41 0.57 0.37 -1.88%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 26/11/09 24/11/08 29/11/07 24/11/06 22/11/05 19/11/04 10/11/03 -
Price 0.62 0.75 1.07 0.71 0.71 0.90 0.98 -
P/RPS 4.41 4.93 6.43 3.93 4.25 3.56 6.48 -6.20%
P/EPS 27.19 29.18 34.19 28.29 20.58 16.98 19.07 6.08%
EY 3.68 3.43 2.93 3.54 4.86 5.89 5.24 -5.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.42 0.61 0.41 0.41 0.53 0.59 -8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment