[ASAS] YoY Quarter Result on 30-Sep-2008 [#3]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -95.48%
YoY- -93.87%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 28,253 21,632 13,838 6,314 10,914 12,897 9,257 20.42%
PBT 8,144 9,623 4,426 495 3,061 1,946 2,574 21.15%
Tax -1,894 -2,235 -1,441 -366 -957 -576 -712 17.70%
NP 6,250 7,388 2,985 129 2,104 1,370 1,862 22.35%
-
NP to SH 6,250 7,388 2,985 129 2,104 1,370 1,862 22.35%
-
Tax Rate 23.26% 23.23% 32.56% 73.94% 31.26% 29.60% 27.66% -
Total Cost 22,003 14,244 10,853 6,185 8,810 11,527 7,395 19.91%
-
Net Worth 380,351 364,627 342,509 326,185 332,814 331,083 332,472 2.26%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 380,351 364,627 342,509 326,185 332,814 331,083 332,472 2.26%
NOSH 191,131 190,904 191,346 184,285 191,272 190,277 191,958 -0.07%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 22.12% 34.15% 21.57% 2.04% 19.28% 10.62% 20.11% -
ROE 1.64% 2.03% 0.87% 0.04% 0.63% 0.41% 0.56% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 14.78 11.33 7.23 3.43 5.71 6.78 4.82 20.52%
EPS 3.27 3.87 1.56 0.07 1.10 0.72 0.97 22.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.91 1.79 1.77 1.74 1.74 1.732 2.34%
Adjusted Per Share Value based on latest NOSH - 184,285
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 14.81 11.34 7.25 3.31 5.72 6.76 4.85 20.43%
EPS 3.28 3.87 1.56 0.07 1.10 0.72 0.98 22.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.994 1.9116 1.7956 1.71 1.7448 1.7357 1.743 2.26%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.92 0.78 0.59 0.68 1.13 0.70 0.71 -
P/RPS 6.22 6.88 8.16 19.85 19.80 10.33 14.72 -13.36%
P/EPS 28.13 20.16 37.82 971.43 102.73 97.22 73.20 -14.72%
EY 3.55 4.96 2.64 0.10 0.97 1.03 1.37 17.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.33 0.38 0.65 0.40 0.41 1.93%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 15/11/11 08/11/10 26/11/09 24/11/08 29/11/07 24/11/06 22/11/05 -
Price 1.09 0.90 0.62 0.75 1.07 0.71 0.71 -
P/RPS 7.37 7.94 8.57 21.89 18.75 10.48 14.72 -10.88%
P/EPS 33.33 23.26 39.74 1,071.43 97.27 98.61 73.20 -12.28%
EY 3.00 4.30 2.52 0.09 1.03 1.01 1.37 13.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.47 0.35 0.42 0.61 0.41 0.41 5.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment