[ENCORP] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -292.33%
YoY- -264.81%
Quarter Report
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 71,193 62,512 51,877 63,327 100,660 150,211 135,524 -10.16%
PBT 1,968 -3,789 -24,361 -12,105 13,172 21,387 16,021 -29.48%
Tax -5,425 -46 -881 -456 -5,766 -7,283 -7,257 -4.73%
NP -3,457 -3,835 -25,242 -12,561 7,406 14,104 8,764 -
-
NP to SH -4,119 -3,696 -23,660 -13,551 8,222 13,599 7,677 -
-
Tax Rate 275.66% - - - 43.77% 34.05% 45.30% -
Total Cost 74,650 66,347 77,119 75,888 93,254 136,107 126,760 -8.44%
-
Net Worth 347,928 357,168 321,392 385,481 411,533 434,690 403,320 -2.43%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 347,928 357,168 321,392 385,481 411,533 434,690 403,320 -2.43%
NOSH 316,684 316,684 306,474 306,474 293,952 278,648 278,152 2.18%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -4.86% -6.13% -48.66% -19.84% 7.36% 9.39% 6.47% -
ROE -1.18% -1.03% -7.36% -3.52% 2.00% 3.13% 1.90% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 22.51 19.95 16.95 21.52 34.24 53.91 48.72 -12.07%
EPS -1.30 -1.18 -7.73 -4.61 2.80 4.88 2.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.14 1.05 1.31 1.40 1.56 1.45 -4.49%
Adjusted Per Share Value based on latest NOSH - 306,474
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 22.49 19.75 16.39 20.00 31.80 47.45 42.81 -10.16%
EPS -1.30 -1.17 -7.47 -4.28 2.60 4.30 2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0991 1.1283 1.0153 1.2177 1.30 1.3732 1.2741 -2.43%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.235 0.265 0.20 0.325 0.60 0.78 0.61 -
P/RPS 1.04 1.33 1.18 1.51 1.75 1.45 1.25 -3.01%
P/EPS -18.05 -22.46 -2.59 -7.06 21.45 15.98 22.10 -
EY -5.54 -4.45 -38.65 -14.17 4.66 6.26 4.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.19 0.25 0.43 0.50 0.42 -10.90%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 28/08/20 28/08/19 29/08/18 25/08/17 23/08/16 -
Price 0.25 0.295 0.21 0.30 0.49 0.745 0.70 -
P/RPS 1.11 1.48 1.24 1.39 1.43 1.38 1.44 -4.24%
P/EPS -19.20 -25.01 -2.72 -6.51 17.52 15.27 25.36 -
EY -5.21 -4.00 -36.81 -15.35 5.71 6.55 3.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.20 0.23 0.35 0.48 0.48 -11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment