[ENCORP] YoY Quarter Result on 30-Jun-2021 [#2]

Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -26.47%
YoY- 76.98%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 27,870 52,738 27,064 35,103 21,719 23,022 42,908 -6.93%
PBT 2,869 7,211 -7,211 -2,319 -8,954 -9,525 6,434 -12.58%
Tax -929 -2,601 -487 616 -724 146 -1,791 -10.35%
NP 1,940 4,610 -7,698 -1,703 -9,678 -9,379 4,643 -13.52%
-
NP to SH 948 4,745 -7,192 -2,064 -8,966 -10,097 4,713 -23.43%
-
Tax Rate 32.38% 36.07% - - - - 27.84% -
Total Cost 25,930 48,128 34,762 36,806 31,397 32,401 38,265 -6.27%
-
Net Worth 338,439 338,439 347,928 357,168 321,392 385,481 411,533 -3.20%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 338,439 338,439 347,928 357,168 321,392 385,481 411,533 -3.20%
NOSH 316,684 316,684 316,684 316,684 306,474 306,474 293,952 1.24%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 6.96% 8.74% -28.44% -4.85% -44.56% -40.74% 10.82% -
ROE 0.28% 1.40% -2.07% -0.58% -2.79% -2.62% 1.15% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.81 16.67 8.56 11.20 7.10 7.82 14.60 -8.06%
EPS 0.30 1.50 -2.27 -0.66 -2.93 -3.43 1.60 -24.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.10 1.14 1.05 1.31 1.40 -4.37%
Adjusted Per Share Value based on latest NOSH - 316,684
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.80 16.65 8.55 11.08 6.86 7.27 13.55 -6.93%
EPS 0.30 1.50 -2.27 -0.65 -2.83 -3.19 1.49 -23.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0687 1.0687 1.0987 1.1278 1.0149 1.2172 1.2995 -3.20%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.285 0.24 0.235 0.265 0.20 0.325 0.60 -
P/RPS 3.23 1.44 2.75 2.37 2.82 4.15 4.11 -3.93%
P/EPS 95.09 16.00 -10.34 -40.23 -6.83 -9.47 37.42 16.80%
EY 1.05 6.25 -9.68 -2.49 -14.65 -10.56 2.67 -14.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.21 0.23 0.19 0.25 0.43 -7.45%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 30/08/23 30/08/22 27/08/21 28/08/20 28/08/19 29/08/18 -
Price 0.24 0.275 0.25 0.295 0.21 0.30 0.49 -
P/RPS 2.72 1.65 2.92 2.63 2.96 3.83 3.36 -3.45%
P/EPS 80.08 18.33 -10.99 -44.78 -7.17 -8.74 30.56 17.39%
EY 1.25 5.46 -9.10 -2.23 -13.95 -11.44 3.27 -14.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.23 0.26 0.20 0.23 0.35 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment