[ENCORP] YoY Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 93.89%
YoY- 92.15%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 129,193 137,494 146,704 134,117 165,619 256,554 312,939 -13.70%
PBT -1,083 -7,537 1,884 1,560 -35,097 9,103 -31,745 -43.03%
Tax -7,401 -10,667 -10,051 -8,168 -6,728 -13,107 -3,134 15.39%
NP -8,484 -18,204 -8,167 -6,608 -41,825 -4,004 -34,879 -20.98%
-
NP to SH -9,188 -20,141 -10,892 -3,643 -46,397 -2,097 -30,418 -18.08%
-
Tax Rate - - 533.49% 523.59% - 143.99% - -
Total Cost 137,677 155,698 154,871 140,725 207,444 260,558 347,818 -14.30%
-
Net Worth 328,950 335,276 354,254 363,743 347,227 390,956 402,467 -3.30%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 328,950 335,276 354,254 363,743 347,227 390,956 402,467 -3.30%
NOSH 316,684 316,684 316,684 316,684 306,474 293,952 293,952 1.24%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -6.57% -13.24% -5.57% -4.93% -25.25% -1.56% -11.15% -
ROE -2.79% -6.01% -3.07% -1.00% -13.36% -0.54% -7.56% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 40.85 43.47 46.38 42.40 56.28 87.28 110.41 -15.26%
EPS -2.90 -6.37 -3.44 -1.15 -15.77 -0.71 -10.73 -19.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.06 1.12 1.15 1.18 1.33 1.42 -5.05%
Adjusted Per Share Value based on latest NOSH - 316,684
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 40.81 43.43 46.34 42.37 52.32 81.04 98.86 -13.70%
EPS -2.90 -6.36 -3.44 -1.15 -14.66 -0.66 -9.61 -18.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0391 1.0591 1.1191 1.1491 1.0969 1.235 1.2714 -3.30%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.27 0.22 0.33 0.235 0.31 0.425 0.645 -
P/RPS 0.66 0.51 0.71 0.55 0.55 0.49 0.58 2.17%
P/EPS -9.29 -3.45 -9.58 -20.40 -1.97 -59.58 -6.01 7.52%
EY -10.76 -28.94 -10.44 -4.90 -50.86 -1.68 -16.64 -7.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.29 0.20 0.26 0.32 0.45 -8.73%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 28/02/23 28/02/22 31/03/21 28/02/20 26/02/19 23/02/18 -
Price 0.265 0.29 0.28 0.30 0.29 0.39 0.61 -
P/RPS 0.65 0.67 0.60 0.71 0.52 0.45 0.55 2.82%
P/EPS -9.12 -4.55 -8.13 -26.05 -1.84 -54.67 -5.68 8.20%
EY -10.96 -21.96 -12.30 -3.84 -54.37 -1.83 -17.59 -7.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.25 0.26 0.25 0.29 0.43 -8.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment