[KIALIM] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 887.81%
YoY- 316.59%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 27,013 28,696 24,401 24,057 21,162 24,159 22,405 3.16%
PBT 1,160 1,654 -1,229 5,365 -2,477 195 -2,050 -
Tax 0 0 0 0 0 0 -1 -
NP 1,160 1,654 -1,229 5,365 -2,477 195 -2,051 -
-
NP to SH 1,160 1,654 -1,229 5,365 -2,477 195 -2,051 -
-
Tax Rate 0.00% 0.00% - 0.00% - 0.00% - -
Total Cost 25,853 27,042 25,630 18,692 23,639 23,964 24,456 0.92%
-
Net Worth 56,585 53,349 29,433 29,942 18,492 20,638 21,178 17.77%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 56,585 53,349 29,433 29,942 18,492 20,638 21,178 17.77%
NOSH 62,032 61,947 62,070 57,626 44,550 44,318 44,586 5.65%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.29% 5.76% -5.04% 22.30% -11.70% 0.81% -9.15% -
ROE 2.05% 3.10% -4.18% 17.92% -13.39% 0.94% -9.68% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 43.55 46.32 39.31 41.75 47.50 54.51 50.25 -2.35%
EPS 1.87 2.67 -1.98 9.31 -5.56 0.44 -4.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9122 0.8612 0.4742 0.5196 0.4151 0.4657 0.475 11.47%
Adjusted Per Share Value based on latest NOSH - 61,946
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 43.61 46.33 39.40 38.84 34.17 39.01 36.17 3.16%
EPS 1.87 2.67 -1.98 8.66 -4.00 0.31 -3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9136 0.8613 0.4752 0.4834 0.2986 0.3332 0.3419 17.78%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.26 0.33 0.39 0.53 0.62 0.75 0.75 -
P/RPS 0.60 0.71 0.99 1.27 1.31 1.38 1.49 -14.05%
P/EPS 13.90 12.36 -19.70 5.69 -11.15 170.45 -16.30 -
EY 7.19 8.09 -5.08 17.57 -8.97 0.59 -6.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.38 0.82 1.02 1.49 1.61 1.58 -24.59%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 27/08/08 30/08/07 29/08/06 30/08/05 17/08/04 28/08/03 -
Price 0.27 0.40 0.40 0.48 0.59 0.75 0.75 -
P/RPS 0.62 0.86 1.02 1.15 1.24 1.38 1.49 -13.58%
P/EPS 14.44 14.98 -20.20 5.16 -10.61 170.45 -16.30 -
EY 6.93 6.68 -4.95 19.40 -9.42 0.59 -6.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.46 0.84 0.92 1.42 1.61 1.58 -24.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment