[KIALIM] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -25.29%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 25,545 28,843 25,889 19,593 -0.27%
PBT -4,913 -5,417 -9,342 -8,550 0.57%
Tax 0 5,417 9,342 8,550 -
NP -4,913 0 0 0 -100.00%
-
NP to SH -4,913 -5,417 -9,538 -8,550 0.57%
-
Tax Rate - - - - -
Total Cost 30,458 28,843 25,889 19,593 -0.45%
-
Net Worth 0 35,192 39,827 49,264 -
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 35,192 39,827 49,264 -
NOSH 44,582 44,547 41,058 40,714 -0.09%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -19.23% 0.00% 0.00% 0.00% -
ROE 0.00% -15.39% -23.95% -17.36% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 57.30 64.75 63.05 48.12 -0.17%
EPS -11.02 -12.16 -23.23 -21.00 0.66%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.79 0.97 1.21 -
Adjusted Per Share Value based on latest NOSH - 43,150
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 41.24 46.57 41.80 31.63 -0.27%
EPS -7.93 -8.75 -15.40 -13.80 0.57%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5682 0.643 0.7954 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.87 0.91 1.99 0.00 -
P/RPS 1.52 1.41 3.16 0.00 -100.00%
P/EPS -7.89 -7.48 -8.57 0.00 -100.00%
EY -12.67 -13.36 -11.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.15 2.05 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 26/11/01 30/11/00 24/11/99 -
Price 0.79 0.93 1.28 0.00 -
P/RPS 1.38 1.44 2.03 0.00 -100.00%
P/EPS -7.17 -7.65 -5.51 0.00 -100.00%
EY -13.95 -13.08 -18.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.18 1.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment