[HSL] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 78,743 66,565 65,410 64,171 -0.21%
PBT 6,698 4,907 5,014 9,273 0.33%
Tax -2,040 -1,800 -1,433 0 -100.00%
NP 4,658 3,107 3,581 9,273 0.71%
-
NP to SH 4,658 3,107 3,581 9,273 0.71%
-
Tax Rate 30.46% 36.68% 28.58% 0.00% -
Total Cost 74,085 63,458 61,829 54,898 -0.30%
-
Net Worth 128,188 123,079 119,116 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 128,188 123,079 119,116 0 -100.00%
NOSH 74,528 75,048 74,916 75,024 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.92% 4.67% 5.47% 14.45% -
ROE 3.63% 2.52% 3.01% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 105.66 88.70 87.31 85.53 -0.21%
EPS 6.25 4.14 4.78 12.36 0.70%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.64 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.51 11.42 11.23 11.01 -0.21%
EPS 0.80 0.53 0.61 1.59 0.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.2112 0.2044 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.43 0.37 0.76 0.00 -
P/RPS 0.41 0.42 0.87 0.00 -100.00%
P/EPS 6.88 8.94 15.90 0.00 -100.00%
EY 14.53 11.19 6.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/02 24/08/01 25/08/00 - -
Price 0.42 0.44 0.77 0.00 -
P/RPS 0.40 0.50 0.88 0.00 -100.00%
P/EPS 6.72 10.63 16.11 0.00 -100.00%
EY 14.88 9.41 6.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment