[KFIMA] YoY Cumulative Quarter Result on 30-Jun-2001 [#1]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 98.8%
YoY- -111.24%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 53,268 49,824 43,153 43,578 61,142 0 -100.00%
PBT 9,326 14,540 3,772 1,737 5,534 0 -100.00%
Tax -4,219 -3,597 -2,355 -1,737 -4,155 0 -100.00%
NP 5,107 10,943 1,417 0 1,379 0 -100.00%
-
NP to SH 5,107 10,943 1,417 -155 1,379 0 -100.00%
-
Tax Rate 45.24% 24.74% 62.43% 100.00% 75.08% - -
Total Cost 48,161 38,881 41,736 43,578 59,763 0 -100.00%
-
Net Worth 150,051 40,641 -15,691 49,264 78,656 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 150,051 40,641 -15,691 49,264 78,656 0 -100.00%
NOSH 263,247 263,052 262,407 258,333 265,192 263,188 -0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 9.59% 21.96% 3.28% 0.00% 2.26% 0.00% -
ROE 3.40% 26.93% 0.00% -0.31% 1.75% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.23 18.94 16.45 16.87 23.06 0.00 -100.00%
EPS 1.94 4.16 0.54 -0.06 0.52 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.1545 -0.0598 0.1907 0.2966 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 258,333
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.87 17.65 15.29 15.44 21.66 0.00 -100.00%
EPS 1.81 3.88 0.50 -0.05 0.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5317 0.144 -0.0556 0.1746 0.2787 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.40 0.43 0.40 0.41 1.08 0.00 -
P/RPS 1.98 2.27 2.43 2.43 4.68 0.00 -100.00%
P/EPS 20.62 10.34 74.07 -683.33 207.69 0.00 -100.00%
EY 4.85 9.67 1.35 -0.15 0.48 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 2.78 0.00 2.15 3.64 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/04 31/07/03 04/10/02 29/08/01 30/08/00 - -
Price 0.40 0.52 0.36 0.50 0.95 0.00 -
P/RPS 1.98 2.75 2.19 2.96 4.12 0.00 -100.00%
P/EPS 20.62 12.50 66.67 -833.33 182.69 0.00 -100.00%
EY 4.85 8.00 1.50 -0.12 0.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 3.37 0.00 2.62 3.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment