[KFIMA] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 98.8%
YoY- -111.24%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 187,310 142,715 89,114 43,578 234,527 183,016 129,434 27.96%
PBT -16,068 -6,078 -11,839 1,737 -1,624 6,681 12,099 -
Tax 16,068 6,078 -5,726 -1,737 1,624 -6,681 -8,662 -
NP 0 0 -17,565 0 0 0 3,437 -
-
NP to SH -32,861 -16,399 -17,565 -155 -12,898 -678 3,437 -
-
Tax Rate - - - 100.00% - 100.00% 71.59% -
Total Cost 187,310 142,715 106,679 43,578 234,527 183,016 125,997 30.28%
-
Net Worth 27,835 33,403 32,048 49,264 50,317 68,504 75,272 -48.51%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 27,835 33,403 32,048 49,264 50,317 68,504 75,272 -48.51%
NOSH 263,098 263,226 263,343 258,333 263,031 260,769 262,366 0.18%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% -19.71% 0.00% 0.00% 0.00% 2.66% -
ROE -118.05% -49.09% -54.81% -0.31% -25.63% -0.99% 4.57% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 71.19 54.22 33.84 16.87 89.16 70.18 49.33 27.73%
EPS -12.49 -6.23 -6.67 -0.06 -4.90 -0.26 1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1058 0.1269 0.1217 0.1907 0.1913 0.2627 0.2869 -48.60%
Adjusted Per Share Value based on latest NOSH - 258,333
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 66.37 50.57 31.57 15.44 83.10 64.85 45.86 27.97%
EPS -11.64 -5.81 -6.22 -0.05 -4.57 -0.24 1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.1184 0.1136 0.1746 0.1783 0.2427 0.2667 -48.51%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.43 0.43 0.38 0.41 0.36 0.51 0.72 -
P/RPS 0.60 0.79 1.12 2.43 0.40 0.73 1.46 -44.75%
P/EPS -3.44 -6.90 -5.70 -683.33 -7.34 -196.15 54.96 -
EY -29.05 -14.49 -17.55 -0.15 -13.62 -0.51 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.06 3.39 3.12 2.15 1.88 1.94 2.51 37.83%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 27/02/02 23/11/01 29/08/01 30/05/01 28/02/01 17/11/00 -
Price 0.42 0.47 0.50 0.50 0.41 0.46 0.70 -
P/RPS 0.59 0.87 1.48 2.96 0.46 0.66 1.42 -44.34%
P/EPS -3.36 -7.54 -7.50 -833.33 -8.36 -176.92 53.44 -
EY -29.74 -13.26 -13.34 -0.12 -11.96 -0.57 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.97 3.70 4.11 2.62 2.14 1.75 2.44 38.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment