[SURIA] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 124.96%
YoY- -36.4%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 139,837 122,129 133,458 128,815 122,070 114,517 141,256 -0.16%
PBT 42,422 39,848 38,059 32,967 38,195 21,473 22,364 11.25%
Tax -11,551 -11,957 -10,415 -8,793 -275 -509 -2,017 33.73%
NP 30,871 27,891 27,644 24,174 37,920 20,964 20,347 7.19%
-
NP to SH 30,933 27,712 27,486 24,062 37,831 20,761 20,051 7.48%
-
Tax Rate 27.23% 30.01% 27.37% 26.67% 0.72% 2.37% 9.02% -
Total Cost 108,966 94,238 105,814 104,641 84,150 93,553 120,909 -1.71%
-
Net Worth 869,193 828,111 785,583 745,836 709,088 648,094 617,389 5.86%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 8,499 8,502 7,790 - - -
Div Payout % - - 30.92% 35.34% 20.59% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 869,193 828,111 785,583 745,836 709,088 648,094 617,389 5.86%
NOSH 283,328 283,328 283,328 283,415 283,272 283,233 283,206 0.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 22.08% 22.84% 20.71% 18.77% 31.06% 18.31% 14.40% -
ROE 3.56% 3.35% 3.50% 3.23% 5.34% 3.20% 3.25% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 49.36 43.11 47.10 45.45 43.09 40.43 49.88 -0.17%
EPS 10.92 9.78 9.70 8.49 13.35 7.33 7.08 7.48%
DPS 0.00 0.00 3.00 3.00 2.75 0.00 0.00 -
NAPS 3.0678 2.9228 2.7727 2.6316 2.5032 2.2882 2.18 5.85%
Adjusted Per Share Value based on latest NOSH - 283,177
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 40.43 35.31 38.59 37.25 35.30 33.11 40.84 -0.16%
EPS 8.94 8.01 7.95 6.96 10.94 6.00 5.80 7.47%
DPS 0.00 0.00 2.46 2.46 2.25 0.00 0.00 -
NAPS 2.5132 2.3945 2.2715 2.1566 2.0503 1.8739 1.7852 5.86%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.88 1.83 1.54 1.77 1.41 1.19 2.22 -
P/RPS 5.84 4.25 3.27 3.89 3.27 2.94 4.45 4.63%
P/EPS 26.38 18.71 15.87 20.85 10.56 16.23 31.36 -2.83%
EY 3.79 5.34 6.30 4.80 9.47 6.16 3.19 2.91%
DY 0.00 0.00 1.95 1.69 1.95 0.00 0.00 -
P/NAPS 0.94 0.63 0.56 0.67 0.56 0.52 1.02 -1.35%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/14 30/08/13 29/08/12 25/08/11 30/07/10 17/08/09 26/08/08 -
Price 2.58 1.68 1.52 1.60 1.60 1.23 1.87 -
P/RPS 5.23 3.90 3.23 3.52 3.71 3.04 3.75 5.69%
P/EPS 23.63 17.18 15.67 18.85 11.98 16.78 26.41 -1.83%
EY 4.23 5.82 6.38 5.31 8.35 5.96 3.79 1.84%
DY 0.00 0.00 1.97 1.87 1.72 0.00 0.00 -
P/NAPS 0.84 0.57 0.55 0.61 0.64 0.54 0.86 -0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment