[SURIA] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 24.96%
YoY- -30.07%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 68,315 63,149 65,564 66,138 62,410 60,959 72,561 -0.99%
PBT 22,072 23,872 19,551 18,199 19,366 12,562 11,173 12.00%
Tax -6,163 -7,518 -5,502 -4,865 -197 -199 -1,052 34.24%
NP 15,909 16,354 14,049 13,334 19,169 12,363 10,121 7.82%
-
NP to SH 15,901 16,261 14,081 13,366 19,113 12,292 9,906 8.20%
-
Tax Rate 27.92% 31.49% 28.14% 26.73% 1.02% 1.58% 9.42% -
Total Cost 52,406 46,795 51,515 52,804 43,241 48,596 62,440 -2.87%
-
Net Worth 869,193 828,111 785,583 745,211 708,761 648,077 617,002 5.87%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 8,499 8,495 7,786 - - -
Div Payout % - - 60.36% 63.56% 40.74% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 869,193 828,111 785,583 745,211 708,761 648,077 617,002 5.87%
NOSH 283,328 283,328 283,328 283,177 283,141 283,225 283,028 0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 23.29% 25.90% 21.43% 20.16% 30.71% 20.28% 13.95% -
ROE 1.83% 1.96% 1.79% 1.79% 2.70% 1.90% 1.61% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 24.11 22.29 23.14 23.36 22.04 21.52 25.64 -1.01%
EPS 5.61 5.74 4.97 4.72 6.75 4.34 3.50 8.17%
DPS 0.00 0.00 3.00 3.00 2.75 0.00 0.00 -
NAPS 3.0678 2.9228 2.7727 2.6316 2.5032 2.2882 2.18 5.85%
Adjusted Per Share Value based on latest NOSH - 283,177
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 19.75 18.26 18.96 19.12 18.05 17.63 20.98 -1.00%
EPS 4.60 4.70 4.07 3.86 5.53 3.55 2.86 8.23%
DPS 0.00 0.00 2.46 2.46 2.25 0.00 0.00 -
NAPS 2.5132 2.3945 2.2715 2.1548 2.0494 1.8739 1.784 5.87%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.88 1.83 1.54 1.77 1.41 1.19 2.22 -
P/RPS 11.94 8.21 6.65 7.58 6.40 5.53 8.66 5.49%
P/EPS 51.32 31.89 30.99 37.50 20.89 27.42 63.43 -3.46%
EY 1.95 3.14 3.23 2.67 4.79 3.65 1.58 3.56%
DY 0.00 0.00 1.95 1.69 1.95 0.00 0.00 -
P/NAPS 0.94 0.63 0.56 0.67 0.56 0.52 1.02 -1.35%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/14 30/08/13 29/08/12 25/08/11 30/07/10 17/08/09 26/08/08 -
Price 2.58 1.68 1.52 1.60 1.60 1.23 1.87 -
P/RPS 10.70 7.54 6.57 6.85 7.26 5.71 7.29 6.60%
P/EPS 45.97 29.27 30.58 33.90 23.70 28.34 53.43 -2.47%
EY 2.18 3.42 3.27 2.95 4.22 3.53 1.87 2.58%
DY 0.00 0.00 1.97 1.87 1.72 0.00 0.00 -
P/NAPS 0.84 0.57 0.55 0.61 0.64 0.54 0.86 -0.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment