[KWANTAS] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 321.91%
YoY- -77.04%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 917,341 966,479 953,358 596,546 600,696 588,531 9.27%
PBT 30,081 40,371 24,778 5,046 24,278 25,347 3.48%
Tax -5,810 -7,333 -3,547 0 -2,300 -2,700 16.55%
NP 24,271 33,038 21,231 5,046 21,978 22,647 1.39%
-
NP to SH 22,592 33,038 21,231 5,046 21,978 22,647 -0.04%
-
Tax Rate 19.31% 18.16% 14.32% 0.00% 9.47% 10.65% -
Total Cost 893,070 933,441 932,127 591,500 578,718 565,884 9.54%
-
Net Worth 340,662 347,471 331,073 312,837 221,585 205,838 10.59%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - 10,079 - -
Div Payout % - - - - 45.86% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 340,662 347,471 331,073 312,837 221,585 205,838 10.59%
NOSH 132,039 141,248 140,882 140,166 139,987 79,996 10.53%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 2.65% 3.42% 2.23% 0.85% 3.66% 3.85% -
ROE 6.63% 9.51% 6.41% 1.61% 9.92% 11.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 694.75 684.24 676.70 425.60 429.11 735.70 -1.13%
EPS 17.11 23.39 15.07 3.60 15.70 28.31 -9.57%
DPS 0.00 0.00 0.00 0.00 7.20 0.00 -
NAPS 2.58 2.46 2.35 2.2319 1.5829 2.5731 0.05%
Adjusted Per Share Value based on latest NOSH - 140,000
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 294.32 310.09 305.88 191.40 192.73 188.83 9.27%
EPS 7.25 10.60 6.81 1.62 7.05 7.27 -0.05%
DPS 0.00 0.00 0.00 0.00 3.23 0.00 -
NAPS 1.093 1.1148 1.0622 1.0037 0.7109 0.6604 10.59%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.35 2.62 1.08 0.82 0.65 2.40 -
P/RPS 0.34 0.38 0.16 0.19 0.15 0.33 0.59%
P/EPS 13.73 11.20 7.17 22.78 4.14 8.48 10.11%
EY 7.28 8.93 13.95 4.39 24.15 11.80 -9.20%
DY 0.00 0.00 0.00 0.00 11.08 0.00 -
P/NAPS 0.91 1.07 0.46 0.37 0.41 0.93 -0.43%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 28/05/04 29/05/03 28/05/02 28/05/01 29/05/00 -
Price 1.90 2.67 1.25 0.95 0.69 2.08 -
P/RPS 0.27 0.39 0.18 0.22 0.16 0.28 -0.72%
P/EPS 11.10 11.42 8.29 26.39 4.39 7.35 8.58%
EY 9.01 8.76 12.06 3.79 22.75 13.61 -7.91%
DY 0.00 0.00 0.00 0.00 10.43 0.00 -
P/NAPS 0.74 1.09 0.53 0.43 0.44 0.81 -1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment