[KWANTAS] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -21.19%
YoY- -49.3%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 386,384 299,670 267,260 204,811 221,878 169,857 228,236 41.90%
PBT 16,654 4,052 2,561 3,850 4,885 -3,689 4,308 145.71%
Tax -3,080 -500 -1,600 0 0 3,689 -1,550 57.85%
NP 13,574 3,552 961 3,850 4,885 0 2,758 188.50%
-
NP to SH 13,574 3,552 961 3,850 4,885 -3,689 2,758 188.50%
-
Tax Rate 18.49% 12.34% 62.48% 0.00% 0.00% - 35.98% -
Total Cost 372,810 296,118 266,299 200,961 216,993 169,857 225,478 39.69%
-
Net Worth 329,493 317,142 316,564 312,465 308,821 304,377 224,363 29.10%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - 3,927 10,079 -
Div Payout % - - - - - 0.00% 365.48% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 329,493 317,142 316,564 312,465 308,821 304,377 224,363 29.10%
NOSH 140,809 140,952 141,323 140,000 140,373 140,266 139,999 0.38%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 3.51% 1.19% 0.36% 1.88% 2.20% 0.00% 1.21% -
ROE 4.12% 1.12% 0.30% 1.23% 1.58% -1.21% 1.23% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 274.40 212.60 189.11 146.29 158.06 121.10 163.03 41.36%
EPS 9.64 2.52 0.68 2.75 3.48 -2.63 1.97 187.39%
DPS 0.00 0.00 0.00 0.00 0.00 2.80 7.20 -
NAPS 2.34 2.25 2.24 2.2319 2.20 2.17 1.6026 28.61%
Adjusted Per Share Value based on latest NOSH - 140,000
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 123.97 96.15 85.75 65.71 71.19 54.50 73.23 41.90%
EPS 4.36 1.14 0.31 1.24 1.57 -1.18 0.88 189.78%
DPS 0.00 0.00 0.00 0.00 0.00 1.26 3.23 -
NAPS 1.0572 1.0175 1.0157 1.0025 0.9908 0.9766 0.7199 29.10%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.02 1.02 0.88 0.82 0.75 0.68 0.67 -
P/RPS 0.37 0.48 0.47 0.56 0.47 0.56 0.41 -6.59%
P/EPS 10.58 40.48 129.41 29.82 21.55 -25.86 34.01 -53.99%
EY 9.45 2.47 0.77 3.35 4.64 -3.87 2.94 117.33%
DY 0.00 0.00 0.00 0.00 0.00 4.12 10.75 -
P/NAPS 0.44 0.45 0.39 0.37 0.34 0.31 0.42 3.14%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 30/08/02 28/05/02 28/02/02 29/11/01 29/08/01 -
Price 1.12 1.02 1.20 0.95 0.75 0.75 0.86 -
P/RPS 0.41 0.48 0.63 0.65 0.47 0.62 0.53 -15.69%
P/EPS 11.62 40.48 176.47 34.55 21.55 -28.52 43.65 -58.51%
EY 8.61 2.47 0.57 2.89 4.64 -3.51 2.29 141.21%
DY 0.00 0.00 0.00 0.00 0.00 3.73 8.37 -
P/NAPS 0.48 0.45 0.54 0.43 0.34 0.35 0.54 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment