[KWANTAS] YoY TTM Result on 31-Mar-2002 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -32.42%
YoY- -69.94%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 1,141,272 1,299,582 1,215,642 824,782 771,184 10.28%
PBT 37,434 51,895 28,464 9,354 29,411 6.21%
Tax -5,858 -7,912 -6,584 -1,550 -3,453 14.11%
NP 31,576 43,983 21,880 7,804 25,958 5.01%
-
NP to SH 29,879 44,316 21,880 7,804 25,958 3.57%
-
Tax Rate 15.65% 15.25% 23.13% 16.57% 11.74% -
Total Cost 1,109,696 1,255,599 1,193,762 816,978 745,226 10.45%
-
Net Worth 296,744 347,649 331,503 312,465 221,752 7.54%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - 7,040 - 29,600 -
Div Payout % - - 32.18% - 114.03% -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 296,744 347,649 331,503 312,465 221,752 7.54%
NOSH 115,017 141,320 141,065 140,000 140,092 -4.80%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 2.77% 3.38% 1.80% 0.95% 3.37% -
ROE 10.07% 12.75% 6.60% 2.50% 11.71% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 992.26 919.60 861.76 589.13 550.48 15.85%
EPS 25.98 31.36 15.51 5.57 18.53 8.80%
DPS 0.00 0.00 5.00 0.00 21.13 -
NAPS 2.58 2.46 2.35 2.2319 1.5829 12.98%
Adjusted Per Share Value based on latest NOSH - 140,000
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 366.17 416.96 390.03 264.63 247.43 10.28%
EPS 9.59 14.22 7.02 2.50 8.33 3.58%
DPS 0.00 0.00 2.26 0.00 9.50 -
NAPS 0.9521 1.1154 1.0636 1.0025 0.7115 7.54%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 2.35 2.62 1.08 0.82 0.65 -
P/RPS 0.24 0.28 0.13 0.14 0.12 18.90%
P/EPS 9.05 8.36 6.96 14.71 3.51 26.69%
EY 11.05 11.97 14.36 6.80 28.51 -21.08%
DY 0.00 0.00 4.63 0.00 32.51 -
P/NAPS 0.91 1.07 0.46 0.37 0.41 22.04%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/05/05 28/05/04 29/05/03 28/05/02 28/05/01 -
Price 1.90 2.67 1.25 0.95 0.69 -
P/RPS 0.19 0.29 0.15 0.16 0.13 9.94%
P/EPS 7.31 8.51 8.06 17.04 3.72 18.38%
EY 13.67 11.74 12.41 5.87 26.85 -15.51%
DY 0.00 0.00 4.00 0.00 30.62 -
P/NAPS 0.74 1.09 0.53 0.43 0.44 13.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment