[KOBAY] YoY Cumulative Quarter Result on 31-Dec-1999 [#2]

Stock
[KOBAY] KOBAY TECHNOLOGY BHD
Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 118.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KOBAY's Result
KOBAY's Financial Summary
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 29,217 19,129 57,407 28,650 -0.02%
PBT -64 3,219 12,751 6,470 -
Tax -446 -1,023 -4,751 -1,758 1.42%
NP -510 2,196 8,000 4,712 -
-
NP to SH -510 2,196 8,000 4,712 -
-
Tax Rate - 31.78% 37.26% 27.17% -
Total Cost 29,727 16,933 49,407 23,938 -0.22%
-
Net Worth 101,328 105,753 97,231 81,020 -0.23%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 101,328 105,753 97,231 81,020 -0.23%
NOSH 67,105 53,955 54,017 53,303 -0.23%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -1.75% 11.48% 13.94% 16.45% -
ROE -0.50% 2.08% 8.23% 5.82% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 43.54 35.45 106.27 53.75 0.21%
EPS -0.76 4.07 14.81 8.84 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.96 1.80 1.52 0.00%
Adjusted Per Share Value based on latest NOSH - 53,312
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 8.96 5.86 17.60 8.78 -0.02%
EPS -0.16 0.67 2.45 1.44 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3107 0.3242 0.2981 0.2484 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.27 2.90 2.30 0.00 -
P/RPS 2.92 8.18 2.16 0.00 -100.00%
P/EPS -167.11 71.25 15.53 0.00 -100.00%
EY -0.60 1.40 6.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.48 1.28 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 28/02/02 27/02/01 23/02/00 -
Price 1.19 2.49 2.09 5.95 -
P/RPS 2.73 7.02 1.97 11.07 1.45%
P/EPS -156.58 61.18 14.11 67.31 -
EY -0.64 1.63 7.09 1.49 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.27 1.16 3.91 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment