[TRANMIL] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 187.61%
YoY- 38.43%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 112,658 93,025 85,597 74,691 52,488 -0.79%
PBT 25,235 18,351 14,436 9,121 5,457 -1.58%
Tax -10,436 -6,104 -4,956 -3,340 -1,281 -2.15%
NP 14,799 12,247 9,480 5,781 4,176 -1.30%
-
NP to SH 14,799 12,247 9,480 5,781 4,176 -1.30%
-
Tax Rate 41.36% 33.26% 34.33% 36.62% 23.47% -
Total Cost 97,859 80,778 76,117 68,910 48,312 -0.73%
-
Net Worth 287,506 260,377 214,694 125,328 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 287,506 260,377 214,694 125,328 0 -100.00%
NOSH 151,319 102,915 92,941 44,129 40,153 -1.37%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 13.14% 13.17% 11.08% 7.74% 7.96% -
ROE 5.15% 4.70% 4.42% 4.61% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 74.45 90.39 92.10 169.25 130.72 0.58%
EPS 9.78 11.90 10.20 13.10 10.40 0.06%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 2.53 2.31 2.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,848
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 41.72 34.45 31.70 27.66 19.44 -0.79%
EPS 5.48 4.54 3.51 2.14 1.55 -1.30%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0647 0.9642 0.795 0.4641 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 3.36 0.00 0.00 0.00 0.00 -
P/RPS 4.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.36 0.00 0.00 0.00 0.00 -100.00%
EY 2.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 27/08/02 29/08/01 28/08/00 - -
Price 4.26 0.00 0.00 0.00 0.00 -
P/RPS 5.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 43.56 0.00 0.00 0.00 0.00 -100.00%
EY 2.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment