[TRANMIL] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[TRANMIL] TRANSMILE GROUP BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 87.61%
YoY- -25.47%
Quarter Report
Latest QR
Upcoming QR
TRANMIL's Result
TRANMIL's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 60,051 51,482 44,800 41,194 29,211 -0.74%
PBT 14,175 9,486 7,925 5,678 7,440 -0.66%
Tax -5,375 -3,333 -2,477 -1,907 -2,380 -0.84%
NP 8,800 6,153 5,448 3,771 5,060 -0.57%
-
NP to SH 8,800 6,153 5,448 3,771 5,060 -0.57%
-
Tax Rate 37.92% 35.14% 31.26% 33.59% 31.99% -
Total Cost 51,251 45,329 39,352 37,423 24,151 -0.78%
-
Net Worth 287,779 259,451 216,980 124,530 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 287,779 259,451 216,980 124,530 0 -100.00%
NOSH 151,462 102,550 93,931 43,848 39,842 -1.38%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 14.65% 11.95% 12.16% 9.15% 17.32% -
ROE 3.06% 2.37% 2.51% 3.03% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 39.65 50.20 47.69 93.95 73.32 0.64%
EPS 5.81 6.00 5.80 8.60 12.70 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 2.53 2.31 2.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,848
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.24 19.06 16.59 15.25 10.82 -0.74%
EPS 3.26 2.28 2.02 1.40 1.87 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0657 0.9608 0.8035 0.4612 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 3.36 0.00 0.00 0.00 0.00 -
P/RPS 8.47 0.00 0.00 0.00 0.00 -100.00%
P/EPS 57.83 0.00 0.00 0.00 0.00 -100.00%
EY 1.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 22/08/03 27/08/02 29/08/01 28/08/00 - -
Price 4.26 0.00 0.00 0.00 0.00 -
P/RPS 10.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 73.32 0.00 0.00 0.00 0.00 -100.00%
EY 1.36 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment