[MCEHLDG] YoY Cumulative Quarter Result on 31-Oct-2020 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
22-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Oct-2020 [#1]
Profit Trend
QoQ- 128.47%
YoY- 159.34%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 41,286 38,556 16,808 28,896 17,817 16,704 17,652 15.20%
PBT 6,453 4,629 -1,713 1,727 -2,768 -1,188 949 37.62%
Tax -1,577 -1,130 14 -79 -9 202 -149 48.14%
NP 4,876 3,499 -1,699 1,648 -2,777 -986 800 35.13%
-
NP to SH 4,876 3,499 -1,699 1,648 -2,777 -986 800 35.13%
-
Tax Rate 24.44% 24.41% - 4.57% - - 15.70% -
Total Cost 36,410 35,057 18,507 27,248 20,594 17,690 16,852 13.69%
-
Net Worth 120,808 98,728 79,954 80,911 80,017 87,371 92,349 4.57%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 120,808 98,728 79,954 80,911 80,017 87,371 92,349 4.57%
NOSH 61,778 56,162 53,729 48,845 44,405 44,405 44,405 5.65%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 11.81% 9.08% -10.11% 5.70% -15.59% -5.90% 4.53% -
ROE 4.04% 3.54% -2.12% 2.04% -3.47% -1.13% 0.87% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 66.83 68.65 32.26 59.16 40.12 37.62 39.75 9.04%
EPS 7.89 6.23 -3.26 3.37 -6.25 -2.22 1.80 27.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9555 1.7579 1.5346 1.6565 1.802 1.9676 2.0797 -1.02%
Adjusted Per Share Value based on latest NOSH - 48,845
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 33.41 31.20 13.60 23.38 14.42 13.52 14.28 15.21%
EPS 3.95 2.83 -1.37 1.33 -2.25 -0.80 0.65 35.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9775 0.7989 0.647 0.6547 0.6475 0.707 0.7473 4.57%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 1.79 1.03 1.48 1.29 0.485 0.65 0.80 -
P/RPS 2.68 1.50 4.59 2.18 1.21 1.73 2.01 4.90%
P/EPS 22.68 16.53 -45.39 38.23 -7.76 -29.27 44.41 -10.59%
EY 4.41 6.05 -2.20 2.62 -12.89 -3.42 2.25 11.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.59 0.96 0.78 0.27 0.33 0.38 15.87%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 21/12/23 22/12/22 22/12/21 22/12/20 20/12/19 27/12/18 20/12/17 -
Price 2.68 1.39 1.28 1.54 0.46 0.485 0.74 -
P/RPS 4.01 2.02 3.97 2.60 1.15 1.29 1.86 13.65%
P/EPS 33.96 22.31 -39.25 45.64 -7.36 -21.84 41.07 -3.11%
EY 2.95 4.48 -2.55 2.19 -13.60 -4.58 2.43 3.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.79 0.83 0.93 0.26 0.25 0.36 24.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment