[MCEHLDG] YoY Cumulative Quarter Result on 31-Oct-2023 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
21-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Oct-2023 [#1]
Profit Trend
QoQ- -68.32%
YoY- 39.35%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 41,422 41,286 38,556 16,808 28,896 17,817 16,704 16.32%
PBT 6,523 6,453 4,629 -1,713 1,727 -2,768 -1,188 -
Tax -1,696 -1,577 -1,130 14 -79 -9 202 -
NP 4,827 4,876 3,499 -1,699 1,648 -2,777 -986 -
-
NP to SH 4,845 4,876 3,499 -1,699 1,648 -2,777 -986 -
-
Tax Rate 26.00% 24.44% 24.41% - 4.57% - - -
Total Cost 36,595 36,410 35,057 18,507 27,248 20,594 17,690 12.86%
-
Net Worth 133,064 120,808 98,728 79,954 80,911 80,017 87,371 7.25%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 133,064 120,808 98,728 79,954 80,911 80,017 87,371 7.25%
NOSH 123,596 61,778 56,162 53,729 48,845 44,405 44,405 18.58%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 11.65% 11.81% 9.08% -10.11% 5.70% -15.59% -5.90% -
ROE 3.64% 4.04% 3.54% -2.12% 2.04% -3.47% -1.13% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 33.51 66.83 68.65 32.26 59.16 40.12 37.62 -1.90%
EPS 3.92 7.89 6.23 -3.26 3.37 -6.25 -2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0766 1.9555 1.7579 1.5346 1.6565 1.802 1.9676 -9.55%
Adjusted Per Share Value based on latest NOSH - 61,778
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 30.47 30.37 28.36 12.36 21.26 13.11 12.29 16.32%
EPS 3.56 3.59 2.57 -1.25 1.21 -2.04 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9788 0.8887 0.7263 0.5882 0.5952 0.5886 0.6427 7.25%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 1.60 1.79 1.03 1.48 1.29 0.485 0.65 -
P/RPS 4.77 2.68 1.50 4.59 2.18 1.21 1.73 18.39%
P/EPS 40.82 22.68 16.53 -45.39 38.23 -7.76 -29.27 -
EY 2.45 4.41 6.05 -2.20 2.62 -12.89 -3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.92 0.59 0.96 0.78 0.27 0.33 28.53%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 18/12/24 21/12/23 22/12/22 22/12/21 22/12/20 20/12/19 27/12/18 -
Price 1.52 2.68 1.39 1.28 1.54 0.46 0.485 -
P/RPS 4.54 4.01 2.02 3.97 2.60 1.15 1.29 23.30%
P/EPS 38.78 33.96 22.31 -39.25 45.64 -7.36 -21.84 -
EY 2.58 2.95 4.48 -2.55 2.19 -13.60 -4.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.37 0.79 0.83 0.93 0.26 0.25 33.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment