[PTT] YoY Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
10-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -106.02%
YoY- -2.29%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 138,822 93,198 51,586 42,037 48,375 38,562 42,245 21.91%
PBT 14,445 8,737 6 -563 -623 -405 -1,167 -
Tax -4,533 -1,787 -858 -520 -452 -472 -724 35.74%
NP 9,912 6,950 -852 -1,083 -1,075 -877 -1,891 -
-
NP to SH 9,220 5,930 -1,145 -1,471 -1,438 -1,275 -2,510 -
-
Tax Rate 31.38% 20.45% 14,300.00% - - - - -
Total Cost 128,910 86,248 52,438 43,120 49,450 39,439 44,136 19.54%
-
Net Worth 97,178 76,039 40,799 42,399 45,199 46,799 45,199 13.60%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 97,178 76,039 40,799 42,399 45,199 46,799 45,199 13.60%
NOSH 99,000 90,000 40,000 40,000 40,000 40,000 40,000 16.29%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 7.14% 7.46% -1.65% -2.58% -2.22% -2.27% -4.48% -
ROE 9.49% 7.80% -2.81% -3.47% -3.18% -2.72% -5.55% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 152.85 120.11 128.97 105.09 120.94 96.41 105.61 6.35%
EPS 10.15 7.64 -2.86 -3.68 -3.60 -3.19 -6.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.98 1.02 1.06 1.13 1.17 1.13 -0.90%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 56.68 38.05 21.06 17.16 19.75 15.74 17.25 21.91%
EPS 3.76 2.42 -0.47 -0.60 -0.59 -0.52 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3968 0.3105 0.1666 0.1731 0.1846 0.1911 0.1846 13.59%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.11 1.24 1.25 0.40 0.585 0.68 0.45 -
P/RPS 0.73 1.03 0.97 0.38 0.48 0.71 0.43 9.21%
P/EPS 10.93 16.22 -43.67 -10.88 -16.27 -21.33 -7.17 -
EY 9.15 6.16 -2.29 -9.19 -6.15 -4.69 -13.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.27 1.23 0.38 0.52 0.58 0.40 17.25%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 25/05/22 20/05/21 10/06/20 29/05/19 24/05/18 29/05/17 -
Price 1.05 1.22 1.08 0.68 0.59 0.70 0.45 -
P/RPS 0.69 1.02 0.84 0.65 0.49 0.73 0.43 8.19%
P/EPS 10.34 15.96 -37.73 -18.49 -16.41 -21.96 -7.17 -
EY 9.67 6.26 -2.65 -5.41 -6.09 -4.55 -13.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.24 1.06 0.64 0.52 0.60 0.40 16.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment