[PTT] YoY Quarter Result on 31-Mar-2019 [#3]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -6.05%
YoY- -69.13%
Quarter Report
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 35,663 15,179 11,499 16,599 14,412 12,640 17,911 12.15%
PBT 2,787 -2,150 -651 -294 33 -143 320 43.41%
Tax -487 -14 -100 -132 -189 -289 -187 17.28%
NP 2,300 -2,164 -751 -426 -156 -432 133 60.77%
-
NP to SH 2,549 -1,706 -757 -526 -311 -657 -31 -
-
Tax Rate 17.47% - - - 572.73% - 58.44% -
Total Cost 33,363 17,343 12,250 17,025 14,568 13,072 17,778 11.05%
-
Net Worth 76,039 40,799 42,399 45,199 46,799 45,199 47,199 8.26%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 76,039 40,799 42,399 45,199 46,799 45,199 47,199 8.26%
NOSH 90,000 40,000 40,000 40,000 40,000 40,000 40,000 14.46%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 6.45% -14.26% -6.53% -2.57% -1.08% -3.42% 0.74% -
ROE 3.35% -4.18% -1.79% -1.16% -0.66% -1.45% -0.07% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 45.96 37.95 28.75 41.50 36.03 31.60 44.78 0.43%
EPS 3.29 -4.27 -1.89 -1.32 -0.78 -1.64 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 1.02 1.06 1.13 1.17 1.13 1.18 -3.04%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 14.56 6.20 4.70 6.78 5.88 5.16 7.31 12.16%
EPS 1.04 -0.70 -0.31 -0.21 -0.13 -0.27 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3105 0.1666 0.1731 0.1846 0.1911 0.1846 0.1927 8.27%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.24 1.25 0.40 0.585 0.68 0.45 0.52 -
P/RPS 2.70 3.29 1.39 1.41 1.89 1.42 1.16 15.11%
P/EPS 37.75 -29.31 -21.14 -44.49 -87.46 -27.40 -670.97 -
EY 2.65 -3.41 -4.73 -2.25 -1.14 -3.65 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.23 0.38 0.52 0.58 0.40 0.44 19.31%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/05/22 20/05/21 10/06/20 29/05/19 24/05/18 29/05/17 30/05/16 -
Price 1.22 1.08 0.68 0.59 0.70 0.45 0.48 -
P/RPS 2.65 2.85 2.37 1.42 1.94 1.42 1.07 16.30%
P/EPS 37.14 -25.32 -35.93 -44.87 -90.03 -27.40 -619.35 -
EY 2.69 -3.95 -2.78 -2.23 -1.11 -3.65 -0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.06 0.64 0.52 0.60 0.40 0.41 20.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment