[PTT] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Announcement Date
10-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -106.02%
YoY- -2.29%
Quarter Report
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 36,407 17,444 48,171 42,037 30,538 15,450 62,676 -30.26%
PBT 2,156 1,362 -3,626 -563 88 -109 -1,482 -
Tax -844 -495 112 -520 -420 -210 -1,006 -10.99%
NP 1,312 867 -3,514 -1,083 -332 -319 -2,488 -
-
NP to SH 561 423 -3,330 -1,471 -714 -511 -2,826 -
-
Tax Rate 39.15% 36.34% - - 477.27% - - -
Total Cost 35,095 16,577 51,685 43,120 30,870 15,769 65,164 -33.68%
-
Net Worth 42,399 42,399 41,999 42,399 43,200 43,200 43,600 -1.83%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 42,399 42,399 41,999 42,399 43,200 43,200 43,600 -1.83%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 3.60% 4.97% -7.29% -2.58% -1.09% -2.06% -3.97% -
ROE 1.32% 1.00% -7.93% -3.47% -1.65% -1.18% -6.48% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 91.02 43.61 120.43 105.09 76.35 38.63 156.69 -30.26%
EPS 1.40 1.06 -8.33 -3.68 -1.79 -1.28 -7.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.06 1.05 1.06 1.08 1.08 1.09 -1.83%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.42 4.04 11.15 9.73 7.07 3.58 14.50 -30.28%
EPS 0.13 0.10 -0.77 -0.34 -0.17 -0.12 -0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0981 0.0981 0.0972 0.0981 0.10 0.10 0.1009 -1.85%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.755 0.80 0.54 0.40 0.48 0.575 0.58 -
P/RPS 0.83 1.83 0.45 0.38 0.63 1.49 0.37 70.94%
P/EPS 53.83 75.65 -6.49 -10.88 -26.89 -45.01 -8.21 -
EY 1.86 1.32 -15.42 -9.19 -3.72 -2.22 -12.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.75 0.51 0.38 0.44 0.53 0.53 21.41%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 28/08/20 10/06/20 27/02/20 28/11/19 30/08/19 -
Price 1.24 0.73 0.72 0.68 0.365 0.45 0.57 -
P/RPS 1.36 1.67 0.60 0.65 0.48 1.17 0.36 141.58%
P/EPS 88.41 69.03 -8.65 -18.49 -20.45 -35.23 -8.07 -
EY 1.13 1.45 -11.56 -5.41 -4.89 -2.84 -12.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.69 0.69 0.64 0.34 0.42 0.52 71.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment