[KOMARK] YoY Cumulative Quarter Result on 30-Apr-2006 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- -5.15%
YoY- -55.37%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 117,757 116,086 105,597 103,129 102,655 94,249 75,109 7.77%
PBT 875 2,649 2,063 1,546 4,836 1,745 216 26.23%
Tax -528 -982 -553 -920 -3,597 290 -109 30.04%
NP 347 1,667 1,510 626 1,239 2,035 107 21.64%
-
NP to SH 347 1,667 1,510 553 1,239 2,035 107 21.64%
-
Tax Rate 60.34% 37.07% 26.81% 59.51% 74.38% -16.62% 50.46% -
Total Cost 117,410 114,419 104,087 102,503 101,416 92,214 75,002 7.74%
-
Net Worth 117,977 112,939 110,840 108,127 108,015 101,750 105,353 1.90%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 117,977 112,939 110,840 108,127 108,015 101,750 105,353 1.90%
NOSH 81,363 80,099 80,319 81,298 81,214 81,400 82,307 -0.19%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 0.29% 1.44% 1.43% 0.61% 1.21% 2.16% 0.14% -
ROE 0.29% 1.48% 1.36% 0.51% 1.15% 2.00% 0.10% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 144.73 144.93 131.47 126.85 126.40 115.79 91.25 7.98%
EPS 0.43 2.10 1.88 0.77 1.52 2.50 0.13 22.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.41 1.38 1.33 1.33 1.25 1.28 2.09%
Adjusted Per Share Value based on latest NOSH - 75,000
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 50.99 50.27 45.73 44.66 44.45 40.81 32.53 7.77%
EPS 0.15 0.72 0.65 0.24 0.54 0.88 0.05 20.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5109 0.4891 0.48 0.4682 0.4678 0.4406 0.4562 1.90%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 -
Price 0.17 0.31 0.40 0.37 0.43 0.65 0.60 -
P/RPS 0.12 0.21 0.30 0.29 0.34 0.56 0.66 -24.71%
P/EPS 39.86 14.90 21.28 54.40 28.19 26.00 461.54 -33.49%
EY 2.51 6.71 4.70 1.84 3.55 3.85 0.22 49.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.22 0.29 0.28 0.32 0.52 0.47 -20.33%
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 08/07/09 02/07/08 29/06/07 29/06/06 19/07/05 30/06/04 30/06/03 -
Price 0.23 0.20 0.52 0.36 0.47 0.58 0.93 -
P/RPS 0.16 0.14 0.40 0.28 0.37 0.50 1.02 -26.54%
P/EPS 53.93 9.61 27.66 52.93 30.81 23.20 715.38 -34.97%
EY 1.85 10.41 3.62 1.89 3.25 4.31 0.14 53.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.38 0.27 0.35 0.46 0.73 -22.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment