[KOMARK] YoY Cumulative Quarter Result on 31-Jan-2005 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ- 41.41%
YoY- -15.42%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 87,193 76,987 73,617 74,342 64,740 56,339 49,811 9.77%
PBT 2,044 1,071 1,232 3,822 1,822 1,192 1,684 3.28%
Tax -548 -300 -576 -2,357 -90 -203 -247 14.19%
NP 1,496 771 656 1,465 1,732 989 1,437 0.67%
-
NP to SH 1,496 771 583 1,465 1,732 989 1,437 0.67%
-
Tax Rate 26.81% 28.01% 46.75% 61.67% 4.94% 17.03% 14.67% -
Total Cost 85,697 76,216 72,961 72,877 63,008 55,350 48,374 9.99%
-
Net Worth 111,051 110,028 109,333 104,991 105,708 104,574 107,024 0.61%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 111,051 110,028 109,333 104,991 105,708 104,574 107,024 0.61%
NOSH 79,893 80,312 80,987 81,388 81,314 81,065 80,730 -0.17%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 1.72% 1.00% 0.89% 1.97% 2.68% 1.76% 2.88% -
ROE 1.35% 0.70% 0.53% 1.40% 1.64% 0.95% 1.34% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 109.14 95.86 90.90 91.34 79.62 69.50 61.70 9.96%
EPS 1.87 0.96 0.81 1.80 2.13 1.22 1.78 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.37 1.35 1.29 1.30 1.29 1.3257 0.79%
Adjusted Per Share Value based on latest NOSH - 80,943
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 37.76 33.34 31.88 32.19 28.04 24.40 21.57 9.77%
EPS 0.65 0.33 0.25 0.63 0.75 0.43 0.62 0.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4809 0.4765 0.4735 0.4547 0.4578 0.4529 0.4635 0.61%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 -
Price 0.27 0.39 0.36 0.53 0.78 0.79 1.27 -
P/RPS 0.25 0.41 0.40 0.58 0.98 1.14 2.06 -29.62%
P/EPS 14.42 40.63 50.01 29.44 36.62 64.75 71.35 -23.38%
EY 6.94 2.46 2.00 3.40 2.73 1.54 1.40 30.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.28 0.27 0.41 0.60 0.61 0.96 -23.65%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 26/03/08 30/03/07 30/03/06 30/03/05 30/03/04 31/03/03 28/03/02 -
Price 0.25 0.41 0.34 0.47 0.74 0.62 1.18 -
P/RPS 0.23 0.43 0.37 0.51 0.93 0.89 1.91 -29.71%
P/EPS 13.35 42.71 47.23 26.11 34.74 50.82 66.29 -23.43%
EY 7.49 2.34 2.12 3.83 2.88 1.97 1.51 30.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.30 0.25 0.36 0.57 0.48 0.89 -23.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment