[KOMARK] QoQ Annualized Quarter Result on 31-Jan-2005 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jan-2005 [#3]
Profit Trend
QoQ- -5.73%
YoY- -15.42%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 102,862 91,808 102,655 99,122 103,042 88,964 94,249 5.98%
PBT 1,716 1,108 4,836 5,096 6,136 4,056 1,745 -1.10%
Tax -610 -580 -3,597 -3,142 -4,064 -1,652 290 -
NP 1,106 528 1,239 1,953 2,072 2,404 2,035 -33.32%
-
NP to SH 960 236 1,239 1,953 2,072 2,404 2,035 -39.31%
-
Tax Rate 35.55% 52.35% 74.38% 61.66% 66.23% 40.73% -16.62% -
Total Cost 101,756 91,280 101,416 97,169 100,970 86,560 92,214 6.76%
-
Net Worth 107,347 108,900 108,015 104,991 103,599 103,144 101,750 3.62%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 107,347 108,900 108,015 104,991 103,599 103,144 101,750 3.62%
NOSH 81,323 82,500 81,214 81,388 81,574 81,216 81,400 -0.06%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin 1.08% 0.58% 1.21% 1.97% 2.01% 2.70% 2.16% -
ROE 0.89% 0.22% 1.15% 1.86% 2.00% 2.33% 2.00% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 126.48 111.28 126.40 121.79 126.32 109.54 115.79 6.04%
EPS 1.36 0.64 1.52 2.40 2.54 2.96 2.50 -33.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.32 1.33 1.29 1.27 1.27 1.25 3.68%
Adjusted Per Share Value based on latest NOSH - 80,943
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 44.54 39.76 44.45 42.92 44.62 38.53 40.81 5.98%
EPS 0.42 0.10 0.54 0.85 0.90 1.04 0.88 -38.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4649 0.4716 0.4678 0.4547 0.4486 0.4467 0.4406 3.63%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.36 0.39 0.43 0.53 0.54 0.58 0.65 -
P/RPS 0.28 0.35 0.34 0.44 0.43 0.53 0.56 -36.92%
P/EPS 30.50 136.33 28.19 22.08 21.26 19.59 26.00 11.19%
EY 3.28 0.73 3.55 4.53 4.70 5.10 3.85 -10.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.32 0.41 0.43 0.46 0.52 -35.32%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 23/12/05 29/09/05 19/07/05 30/03/05 31/12/04 29/09/04 30/06/04 -
Price 0.37 0.35 0.47 0.47 0.52 0.57 0.58 -
P/RPS 0.29 0.31 0.37 0.39 0.41 0.52 0.50 -30.38%
P/EPS 31.34 122.35 30.81 19.58 20.47 19.26 23.20 22.13%
EY 3.19 0.82 3.25 5.11 4.88 5.19 4.31 -18.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.35 0.36 0.41 0.45 0.46 -28.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment