[KOMARK] YoY Cumulative Quarter Result on 31-Jul-2009 [#1]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2010
Quarter
31-Jul-2009 [#1]
Profit Trend
QoQ- -48.7%
YoY- -68.94%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 33,540 29,854 29,838 28,655 31,204 29,623 25,703 4.53%
PBT 305 349 716 275 1,018 -74 251 3.29%
Tax -172 -67 -67 -97 -445 -228 -93 10.78%
NP 133 282 649 178 573 -302 158 -2.82%
-
NP to SH 133 282 649 178 573 -302 158 -2.82%
-
Tax Rate 56.39% 19.20% 9.36% 35.27% 43.71% - 37.05% -
Total Cost 33,407 29,572 29,189 28,477 30,631 29,925 25,545 4.56%
-
Net Worth 115,788 118,440 117,631 116,509 113,792 109,673 106,649 1.37%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 115,788 118,440 117,631 116,509 113,792 109,673 106,649 1.37%
NOSH 78,235 80,571 81,124 80,909 80,704 79,473 78,999 -0.16%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 0.40% 0.94% 2.18% 0.62% 1.84% -1.02% 0.61% -
ROE 0.11% 0.24% 0.55% 0.15% 0.50% -0.28% 0.15% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 42.87 37.05 36.78 35.42 38.66 37.27 32.54 4.69%
EPS 0.17 0.35 0.80 0.22 0.71 -0.38 0.20 -2.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.47 1.45 1.44 1.41 1.38 1.35 1.54%
Adjusted Per Share Value based on latest NOSH - 80,909
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 14.52 12.93 12.92 12.41 13.51 12.83 11.13 4.52%
EPS 0.06 0.12 0.28 0.08 0.25 -0.13 0.07 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5014 0.5129 0.5094 0.5045 0.4928 0.4749 0.4618 1.37%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.29 0.26 0.26 0.25 0.24 0.48 0.34 -
P/RPS 0.68 0.70 0.71 0.71 0.62 1.29 1.05 -6.97%
P/EPS 170.59 74.29 32.50 113.64 33.80 -126.32 170.00 0.05%
EY 0.59 1.35 3.08 0.88 2.96 -0.79 0.59 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.18 0.17 0.17 0.35 0.25 -3.64%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 24/09/12 30/09/11 29/09/10 29/09/09 26/09/08 13/12/07 28/09/06 -
Price 0.31 0.22 0.24 0.28 0.22 0.31 0.31 -
P/RPS 0.72 0.59 0.65 0.79 0.57 0.83 0.95 -4.51%
P/EPS 182.35 62.86 30.00 127.27 30.99 -81.58 155.00 2.74%
EY 0.55 1.59 3.33 0.79 3.23 -1.23 0.65 -2.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.15 0.17 0.19 0.16 0.22 0.23 -1.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment