[ASTEEL] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 95.78%
YoY- 351.47%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 275,620 221,683 227,716 242,313 154,364 263,243 216,411 4.10%
PBT 7,125 -3,998 -1,285 15,713 -4,139 23,662 8,175 -2.26%
Tax -491 9 14 -3,935 -802 -5,945 -2,035 -21.08%
NP 6,634 -3,989 -1,271 11,778 -4,941 17,717 6,140 1.29%
-
NP to SH 6,389 -3,717 -2,388 10,104 -4,018 15,486 5,225 3.40%
-
Tax Rate 6.89% - - 25.04% - 25.12% 24.89% -
Total Cost 268,986 225,672 228,987 230,535 159,305 245,526 210,271 4.18%
-
Net Worth 145,890 154,548 166,377 160,256 141,120 138,174 65,149 14.36%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 145,890 154,548 166,377 160,256 141,120 138,174 65,149 14.36%
NOSH 251,535 195,631 195,737 195,435 196,000 130,353 65,149 25.22%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 2.41% -1.80% -0.56% 4.86% -3.20% 6.73% 2.84% -
ROE 4.38% -2.41% -1.44% 6.30% -2.85% 11.21% 8.02% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 109.58 113.32 116.34 123.99 78.76 201.95 332.18 -16.86%
EPS 2.54 -1.64 -1.22 5.17 -2.05 11.88 4.01 -7.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.79 0.85 0.82 0.72 1.06 1.00 -8.67%
Adjusted Per Share Value based on latest NOSH - 195,375
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 56.84 45.72 46.96 49.97 31.84 54.29 44.63 4.10%
EPS 1.32 -0.77 -0.49 2.08 -0.83 3.19 1.08 3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3009 0.3187 0.3431 0.3305 0.291 0.285 0.1344 14.36%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.415 0.43 0.49 0.52 0.40 0.38 0.44 -
P/RPS 0.38 0.38 0.42 0.42 0.51 0.19 0.13 19.55%
P/EPS 16.34 -22.63 -40.16 10.06 -19.51 3.20 5.49 19.91%
EY 6.12 -4.42 -2.49 9.94 -5.13 31.26 18.23 -16.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.54 0.58 0.63 0.56 0.36 0.44 8.54%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/07/13 31/07/12 02/08/11 30/07/10 31/07/09 30/07/08 01/08/07 -
Price 0.39 0.44 0.50 0.52 0.41 0.34 0.45 -
P/RPS 0.36 0.39 0.43 0.42 0.52 0.17 0.14 17.03%
P/EPS 15.35 -23.16 -40.98 10.06 -20.00 2.86 5.61 18.24%
EY 6.51 -4.32 -2.44 9.94 -5.00 34.94 17.82 -15.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.56 0.59 0.63 0.57 0.32 0.45 6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment