[ASTEEL] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
31-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -72.0%
YoY- -55.65%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 273,643 261,440 275,620 221,683 227,716 242,313 154,364 10.00%
PBT -10,482 -4,144 7,125 -3,998 -1,285 15,713 -4,139 16.74%
Tax 2,458 441 -491 9 14 -3,935 -802 -
NP -8,024 -3,703 6,634 -3,989 -1,271 11,778 -4,941 8.41%
-
NP to SH -8,024 -3,703 6,389 -3,717 -2,388 10,104 -4,018 12.21%
-
Tax Rate - - 6.89% - - 25.04% - -
Total Cost 281,667 265,143 268,986 225,672 228,987 230,535 159,305 9.95%
-
Net Worth 209,002 191,585 145,890 154,548 166,377 160,256 141,120 6.76%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 209,002 191,585 145,890 154,548 166,377 160,256 141,120 6.76%
NOSH 348,337 348,337 251,535 195,631 195,737 195,435 196,000 10.05%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -2.93% -1.42% 2.41% -1.80% -0.56% 4.86% -3.20% -
ROE -3.84% -1.93% 4.38% -2.41% -1.44% 6.30% -2.85% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 78.56 75.05 109.58 113.32 116.34 123.99 78.76 -0.04%
EPS -2.30 -1.06 2.54 -1.64 -1.22 5.17 -2.05 1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.55 0.58 0.79 0.85 0.82 0.72 -2.99%
Adjusted Per Share Value based on latest NOSH - 194,499
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 56.44 53.92 56.84 45.72 46.96 49.97 31.84 10.00%
EPS -1.65 -0.76 1.32 -0.77 -0.49 2.08 -0.83 12.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.431 0.3951 0.3009 0.3187 0.3431 0.3305 0.291 6.76%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.22 0.34 0.415 0.43 0.49 0.52 0.40 -
P/RPS 0.28 0.45 0.38 0.38 0.42 0.42 0.51 -9.50%
P/EPS -9.55 -31.98 16.34 -22.63 -40.16 10.06 -19.51 -11.22%
EY -10.47 -3.13 6.12 -4.42 -2.49 9.94 -5.13 12.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.62 0.72 0.54 0.58 0.63 0.56 -6.67%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 29/08/14 29/07/13 31/07/12 02/08/11 30/07/10 31/07/09 -
Price 0.205 0.36 0.39 0.44 0.50 0.52 0.41 -
P/RPS 0.26 0.48 0.36 0.39 0.43 0.42 0.52 -10.90%
P/EPS -8.90 -33.86 15.35 -23.16 -40.98 10.06 -20.00 -12.61%
EY -11.24 -2.95 6.51 -4.32 -2.44 9.94 -5.00 14.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.65 0.67 0.56 0.59 0.63 0.57 -8.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment