[ASTEEL] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -4.22%
YoY- 125.09%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 111,755 119,100 104,986 124,855 117,458 94,566 92,553 13.40%
PBT -2,945 -1,044 2,598 7,753 7,960 9,555 10,159 -
Tax 360 -57 -757 -1,882 -2,053 -2,258 -2,158 -
NP -2,585 -1,101 1,841 5,871 5,907 7,297 8,001 -
-
NP to SH -3,264 -2,332 1,786 4,943 5,161 6,810 7,145 -
-
Tax Rate - - 29.14% 24.27% 25.79% 23.63% 21.24% -
Total Cost 114,340 120,201 103,145 118,984 111,551 87,269 84,552 22.31%
-
Net Worth 168,086 172,450 174,674 160,207 160,303 154,594 146,815 9.44%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 2,449 - - - 4,892 - -
Div Payout % - 0.00% - - - 71.84% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 168,086 172,450 174,674 160,207 160,303 154,594 146,815 9.44%
NOSH 195,449 195,966 196,263 195,375 195,492 195,689 195,753 -0.10%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -2.31% -0.92% 1.75% 4.70% 5.03% 7.72% 8.64% -
ROE -1.94% -1.35% 1.02% 3.09% 3.22% 4.41% 4.87% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 57.18 60.78 53.49 63.91 60.08 48.32 47.28 13.52%
EPS -1.67 -1.19 0.91 2.53 2.64 3.48 3.65 -
DPS 0.00 1.25 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.86 0.88 0.89 0.82 0.82 0.79 0.75 9.56%
Adjusted Per Share Value based on latest NOSH - 195,375
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 23.05 24.56 21.65 25.75 24.22 19.50 19.09 13.40%
EPS -0.67 -0.48 0.37 1.02 1.06 1.40 1.47 -
DPS 0.00 0.51 0.00 0.00 0.00 1.01 0.00 -
NAPS 0.3467 0.3557 0.3603 0.3304 0.3306 0.3188 0.3028 9.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.545 0.54 0.55 0.52 0.54 0.46 0.44 -
P/RPS 0.95 0.89 1.03 0.81 0.90 0.95 0.93 1.42%
P/EPS -32.63 -45.38 60.44 20.55 20.45 13.22 12.05 -
EY -3.06 -2.20 1.65 4.87 4.89 7.57 8.30 -
DY 0.00 2.31 0.00 0.00 0.00 5.43 0.00 -
P/NAPS 0.63 0.61 0.62 0.63 0.66 0.58 0.59 4.47%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 13/05/11 28/02/11 08/11/10 30/07/10 14/05/10 24/02/10 28/10/09 -
Price 0.52 0.55 0.55 0.52 0.54 0.48 0.45 -
P/RPS 0.91 0.90 1.03 0.81 0.90 0.99 0.95 -2.82%
P/EPS -31.14 -46.22 60.44 20.55 20.45 13.79 12.33 -
EY -3.21 -2.16 1.65 4.87 4.89 7.25 8.11 -
DY 0.00 2.27 0.00 0.00 0.00 5.21 0.00 -
P/NAPS 0.60 0.63 0.62 0.63 0.66 0.61 0.60 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment