[SEEHUP] YoY Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -56.77%
YoY- 20.59%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 22,431 25,469 45,347 29,089 22,558 31,376 33,489 -6.45%
PBT 298 -750 1,264 780 216 876 2,071 -27.58%
Tax -146 -220 -458 -87 -292 -388 -565 -20.17%
NP 152 -970 806 693 -76 488 1,506 -31.74%
-
NP to SH 212 -517 904 533 442 740 950 -22.10%
-
Tax Rate 48.99% - 36.23% 11.15% 135.19% 44.29% 27.28% -
Total Cost 22,279 26,439 44,541 28,396 22,634 30,888 31,983 -5.84%
-
Net Worth 59,393 40,284 52,667 53,632 53,534 52,411 49,327 3.14%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 59,393 40,284 52,667 53,632 53,534 52,411 49,327 3.14%
NOSH 48,181 41,360 41,278 40,075 40,181 40,217 40,084 3.11%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.68% -3.81% 1.78% 2.38% -0.34% 1.56% 4.50% -
ROE 0.36% -1.28% 1.72% 0.99% 0.83% 1.41% 1.93% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 46.55 61.58 109.86 72.59 56.14 78.02 83.55 -9.28%
EPS 0.44 -1.25 2.19 1.33 1.10 1.84 2.37 -24.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2327 0.974 1.2759 1.3383 1.3323 1.3032 1.2306 0.02%
Adjusted Per Share Value based on latest NOSH - 40,075
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 28.69 32.58 58.00 37.21 28.85 40.13 42.83 -6.45%
EPS 0.27 -0.66 1.16 0.68 0.57 0.95 1.22 -22.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7597 0.5153 0.6737 0.686 0.6847 0.6704 0.6309 3.14%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.58 0.78 0.95 0.88 0.90 1.00 1.14 -
P/RPS 1.25 1.27 0.86 1.21 1.60 1.28 1.36 -1.39%
P/EPS 131.82 -62.40 43.38 66.17 81.82 54.35 48.10 18.27%
EY 0.76 -1.60 2.31 1.51 1.22 1.84 2.08 -15.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.80 0.74 0.66 0.68 0.77 0.93 -10.74%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 26/08/11 30/08/10 28/08/09 28/08/08 29/08/07 -
Price 0.63 0.98 0.89 0.91 0.86 1.12 1.28 -
P/RPS 1.35 1.59 0.81 1.25 1.53 1.44 1.53 -2.06%
P/EPS 143.18 -78.40 40.64 68.42 78.18 60.87 54.01 17.62%
EY 0.70 -1.28 2.46 1.46 1.28 1.64 1.85 -14.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 1.01 0.70 0.68 0.65 0.86 1.04 -11.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment