[SEEHUP] YoY Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -179.25%
YoY- 86.78%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 43,889 41,428 41,343 44,005 47,413 83,059 61,346 -5.42%
PBT 107 302 1,006 3 -1,896 1,573 1,148 -32.64%
Tax -204 -394 -615 -317 -232 -703 -221 -1.32%
NP -97 -92 391 -314 -2,128 870 927 -
-
NP to SH -266 -405 102 -168 -1,271 1,133 703 -
-
Tax Rate 190.65% 130.46% 61.13% 10,566.67% - 44.69% 19.25% -
Total Cost 43,986 41,520 40,952 44,319 49,541 82,189 60,419 -5.14%
-
Net Worth 68,315 59,340 58,588 58,560 39,438 52,789 53,934 4.01%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 68,315 59,340 58,588 58,560 39,438 52,789 53,934 4.01%
NOSH 52,258 51,265 50,999 48,000 41,266 41,200 40,171 4.47%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -0.22% -0.22% 0.95% -0.71% -4.49% 1.05% 1.51% -
ROE -0.39% -0.68% 0.17% -0.29% -3.22% 2.15% 1.30% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 84.47 80.81 81.06 91.68 114.90 201.60 152.71 -9.38%
EPS -0.51 -0.79 0.20 -0.35 -3.08 2.75 1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3148 1.1575 1.1488 1.22 0.9557 1.2813 1.3426 -0.34%
Adjusted Per Share Value based on latest NOSH - 48,101
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 56.14 52.99 52.88 56.29 60.64 106.24 78.47 -5.42%
EPS -0.34 -0.52 0.13 -0.21 -1.63 1.45 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8738 0.759 0.7494 0.749 0.5044 0.6752 0.6899 4.01%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.00 1.08 0.90 0.66 0.92 0.885 1.00 -
P/RPS 1.18 1.34 1.11 0.72 0.80 0.44 0.65 10.43%
P/EPS -195.33 -136.71 450.00 -188.57 -29.87 32.18 57.14 -
EY -0.51 -0.73 0.22 -0.53 -3.35 3.11 1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.93 0.78 0.54 0.96 0.69 0.74 0.44%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 29/11/11 30/11/10 -
Price 1.04 1.13 0.735 0.80 0.96 0.80 0.95 -
P/RPS 1.23 1.40 0.91 0.87 0.84 0.40 0.62 12.08%
P/EPS -203.15 -143.04 367.50 -228.57 -31.17 29.09 54.29 -
EY -0.49 -0.70 0.27 -0.44 -3.21 3.44 1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.98 0.64 0.66 1.00 0.62 0.71 1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment