[SEEHUP] YoY Quarter Result on 30-Sep-2011 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -74.67%
YoY- 34.71%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 20,652 21,574 21,994 37,712 32,257 26,840 29,041 -5.52%
PBT 432 -295 -1,146 309 368 122 1,938 -22.12%
Tax -160 -171 -12 -245 -134 -35 -493 -17.09%
NP 272 -466 -1,158 64 234 87 1,445 -24.28%
-
NP to SH 110 -380 -754 229 170 32 1,370 -34.30%
-
Tax Rate 37.04% - - 79.29% 36.41% 28.69% 25.44% -
Total Cost 20,380 22,040 23,152 37,648 32,023 26,753 27,596 -4.92%
-
Net Worth 60,175 58,683 39,376 53,348 54,343 53,323 53,727 1.90%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 60,175 58,683 39,376 53,348 54,343 53,323 53,727 1.90%
NOSH 52,380 48,101 41,202 41,636 40,476 40,000 40,175 4.51%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 1.32% -2.16% -5.27% 0.17% 0.73% 0.32% 4.98% -
ROE 0.18% -0.65% -1.91% 0.43% 0.31% 0.06% 2.55% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 39.43 44.85 53.38 90.57 79.69 67.10 72.28 -9.60%
EPS 0.21 -0.79 -1.83 0.55 0.42 0.08 3.41 -37.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1488 1.22 0.9557 1.2813 1.3426 1.3331 1.3373 -2.49%
Adjusted Per Share Value based on latest NOSH - 41,636
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 25.55 26.69 27.21 46.65 39.91 33.20 35.93 -5.52%
EPS 0.14 -0.47 -0.93 0.28 0.21 0.04 1.69 -33.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7444 0.726 0.4871 0.66 0.6723 0.6597 0.6647 1.90%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.90 0.66 0.92 0.885 1.00 0.89 1.08 -
P/RPS 2.28 1.47 1.72 0.98 1.25 1.33 1.49 7.34%
P/EPS 428.57 -83.54 -50.27 160.91 238.10 1,112.50 31.67 54.33%
EY 0.23 -1.20 -1.99 0.62 0.42 0.09 3.16 -35.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.54 0.96 0.69 0.74 0.67 0.81 -0.62%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 29/11/13 30/11/12 29/11/11 30/11/10 30/11/09 28/11/08 -
Price 0.735 0.80 0.96 0.80 0.95 1.00 0.88 -
P/RPS 1.86 1.78 1.80 0.88 1.19 1.49 1.22 7.27%
P/EPS 350.00 -101.27 -52.46 145.45 226.19 1,250.00 25.81 54.39%
EY 0.29 -0.99 -1.91 0.69 0.44 0.08 3.88 -35.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 1.00 0.62 0.71 0.75 0.66 -0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment