[AASIA] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -27.43%
YoY- -2126.67%
Quarter Report
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 8,395 10,308 16,107 14,833 12,001 10,863 15,624 -9.82%
PBT -2,848 -2,660 -5,208 597 1,528 -2,663 4,468 -
Tax -471 -613 -993 -1,623 -1,073 -462 -1,328 -15.85%
NP -3,319 -3,273 -6,201 -1,026 455 -3,125 3,140 -
-
NP to SH -2,728 -2,830 -5,524 -2,128 105 -3,271 1,419 -
-
Tax Rate - - - 271.86% 70.22% - 29.72% -
Total Cost 11,714 13,581 22,308 15,859 11,546 13,988 12,484 -1.05%
-
Net Worth 183,211 194,167 205,783 202,219 203,209 202,035 159,336 2.35%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 2,405 -
Div Payout % - - - - - - 169.49% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 183,211 194,167 205,783 202,219 203,209 202,035 159,336 2.35%
NOSH 659,984 659,984 659,984 659,984 659,984 119,816 120,254 32.77%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -39.54% -31.75% -38.50% -6.92% 3.79% -28.77% 20.10% -
ROE -1.49% -1.46% -2.68% -1.05% 0.05% -1.62% 0.89% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.27 1.56 2.44 2.25 1.82 9.07 12.99 -32.10%
EPS -0.41 -0.43 -0.84 -0.32 0.02 -2.73 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.2776 0.2942 0.3118 0.3064 0.3079 1.6862 1.325 -22.91%
Adjusted Per Share Value based on latest NOSH - 659,984
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.21 1.49 2.33 2.14 1.73 1.57 2.26 -9.88%
EPS -0.39 -0.41 -0.80 -0.31 0.02 -0.47 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.35 -
NAPS 0.2646 0.2804 0.2972 0.2921 0.2935 0.2918 0.2301 2.35%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.10 0.165 0.205 0.22 0.285 1.10 1.15 -
P/RPS 7.86 10.56 8.40 9.79 15.67 12.13 8.85 -1.95%
P/EPS -24.19 -38.48 -24.49 -68.23 1,791.39 -40.29 97.46 -
EY -4.13 -2.60 -4.08 -1.47 0.06 -2.48 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.74 -
P/NAPS 0.36 0.56 0.66 0.72 0.93 0.65 0.87 -13.66%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 22/08/19 29/08/18 29/08/17 18/08/16 27/08/15 26/08/14 -
Price 0.115 0.135 0.175 0.20 0.23 1.00 1.13 -
P/RPS 9.04 8.64 7.17 8.90 12.65 11.03 8.70 0.64%
P/EPS -27.82 -31.48 -20.91 -62.03 1,445.68 -36.63 95.76 -
EY -3.59 -3.18 -4.78 -1.61 0.07 -2.73 1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.77 -
P/NAPS 0.41 0.46 0.56 0.65 0.75 0.59 0.85 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment