[YONGTAI] YoY Cumulative Quarter Result on 30-Jun-2022 [#4]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -64.04%
YoY- -4070.74%
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 80,961 121,870 71,780 114,290 42,606 100,396 132,563 -7.88%
PBT 6,011 -15,784 -352,446 -2,691 -39,269 -92,475 23,334 -20.21%
Tax -102 -6,114 1,923 -5,638 -5,485 13,216 -7,837 -51.46%
NP 5,909 -21,898 -350,523 -8,329 -44,754 -79,259 15,497 -14.83%
-
NP to SH 5,947 -21,671 -346,672 -8,312 -44,752 -79,259 15,497 -14.74%
-
Tax Rate 1.70% - - - - - 33.59% -
Total Cost 75,052 143,768 422,303 122,619 87,360 179,655 117,066 -7.13%
-
Net Worth 262,437 257,117 280,385 557,353 516,491 496,813 554,634 -11.71%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 262,437 257,117 280,385 557,353 516,491 496,813 554,634 -11.71%
NOSH 424,717 378,117 1,418,582 1,347,725 957,796 534,207 482,813 -2.11%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.30% -17.97% -488.33% -7.29% -105.04% -78.95% 11.69% -
ROE 2.27% -8.43% -123.64% -1.49% -8.66% -15.95% 2.79% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.05 32.23 5.12 8.82 4.45 18.79 27.49 -5.11%
EPS 1.55 -5.97 -25.38 -0.72 -5.35 -15.92 3.35 -12.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.68 0.20 0.43 0.54 0.93 1.15 -9.06%
Adjusted Per Share Value based on latest NOSH - 1,418,582
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.88 28.43 16.74 26.66 9.94 23.42 30.92 -7.88%
EPS 1.39 -5.05 -80.86 -1.94 -10.44 -18.49 3.61 -14.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6121 0.5997 0.654 1.30 1.2047 1.1588 1.2936 -11.71%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.35 0.425 0.09 0.25 0.07 0.33 1.47 -
P/RPS 1.75 1.32 1.76 2.84 1.57 1.76 5.35 -16.97%
P/EPS 23.76 -7.42 -0.36 -38.98 -1.50 -2.22 45.75 -10.33%
EY 4.21 -13.49 -274.76 -2.57 -66.84 -44.96 2.19 11.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.45 0.58 0.13 0.35 1.28 -13.38%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 24/08/23 26/08/22 27/08/21 27/08/20 27/08/19 28/08/18 -
Price 0.225 0.37 0.26 0.23 0.165 0.235 0.88 -
P/RPS 1.12 1.15 5.08 2.61 3.70 1.25 3.20 -16.03%
P/EPS 15.28 -6.46 -1.05 -35.87 -3.53 -1.58 27.39 -9.26%
EY 6.55 -15.49 -95.11 -2.79 -28.36 -63.14 3.65 10.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.54 1.30 0.53 0.31 0.25 0.77 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment