[YONGTAI] QoQ Quarter Result on 30-Jun-2022 [#4]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -11.35%
YoY- -1274.66%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 21,855 29,200 49,387 46,236 3,508 17,180 4,856 172.84%
PBT 5,372 837 2,813 -137,708 -126,186 -83,079 -5,476 -
Tax -5,904 670 -1,052 2,496 682 -1,170 -84 1607.53%
NP -532 1,507 1,761 -135,212 -125,504 -84,249 -5,560 -79.11%
-
NP to SH -472 1,555 1,812 -135,335 -121,540 -84,238 -5,560 -80.71%
-
Tax Rate 109.90% -80.05% 37.40% - - - - -
Total Cost 22,387 27,693 47,626 181,448 129,012 101,429 10,416 66.62%
-
Net Worth 283,572 283,572 237,426 280,385 368,617 485,455 566,354 -36.97%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 283,572 283,572 237,426 280,385 368,617 485,455 566,354 -36.97%
NOSH 378,097 378,097 378,097 1,418,582 1,373,582 1,348,487 1,348,464 -57.19%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -2.43% 5.16% 3.57% -292.44% -3,577.65% -490.39% -114.50% -
ROE -0.17% 0.55% 0.76% -48.27% -32.97% -17.35% -0.98% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.78 7.72 15.60 3.30 0.26 1.27 0.36 537.50%
EPS -0.12 0.41 0.57 -9.65 -8.90 -6.25 -0.41 -55.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 0.75 0.20 0.27 0.36 0.42 47.24%
Adjusted Per Share Value based on latest NOSH - 1,418,582
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.10 6.81 11.52 10.78 0.82 4.01 1.13 173.35%
EPS -0.11 0.36 0.42 -31.57 -28.35 -19.65 -1.30 -80.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6614 0.6614 0.5538 0.654 0.8598 1.1323 1.321 -36.97%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.19 0.20 0.22 0.09 0.12 0.13 0.145 -
P/RPS 3.29 2.59 1.41 2.73 46.70 10.20 40.27 -81.20%
P/EPS -152.20 48.63 38.44 -0.93 -1.35 -2.08 -35.17 165.79%
EY -0.66 2.06 2.60 -107.26 -74.19 -48.05 -2.84 -62.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.29 0.45 0.44 0.36 0.35 -20.11%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 28/02/23 23/11/22 26/08/22 26/05/22 25/02/22 23/11/21 -
Price 0.42 0.20 0.20 0.26 0.06 0.13 0.12 -
P/RPS 7.27 2.59 1.28 7.88 23.35 10.20 33.32 -63.79%
P/EPS -336.44 48.63 34.94 -2.69 -0.67 -2.08 -29.10 412.06%
EY -0.30 2.06 2.86 -37.13 -148.37 -48.05 -3.44 -80.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.27 0.27 1.30 0.22 0.36 0.29 55.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment