[VIZIONE] YoY Cumulative Quarter Result on 28-Feb-2023 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- -20.7%
YoY- -1093.8%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 186,782 332,988 199,301 301,242 490,214 302,489 33,050 28.04%
PBT 2,257 -32,882 4,731 25,252 70,436 20,658 1,330 7.84%
Tax -1,457 -1,119 -2,405 -6,841 -18,210 -5,520 -915 6.86%
NP 800 -34,001 2,326 18,411 52,226 15,138 415 9.82%
-
NP to SH 828 -31,265 -2,083 18,996 52,226 15,138 415 10.36%
-
Tax Rate 64.55% - 50.83% 27.09% 25.85% 26.72% 68.80% -
Total Cost 185,982 366,989 196,975 282,831 437,988 287,351 32,635 28.19%
-
Net Worth 567,207 725,498 562,498 585,713 514,737 400,585 74,886 33.51%
Dividend
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 567,207 725,498 562,498 585,713 514,737 400,585 74,886 33.51%
NOSH 2,047,680 2,047,680 1,024,780 618,515 559,394 3,538,740 874,841 12.90%
Ratio Analysis
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 0.43% -10.21% 1.17% 6.11% 10.65% 5.00% 1.26% -
ROE 0.15% -4.31% -0.37% 3.24% 10.15% 3.78% 0.55% -
Per Share
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 9.12 14.05 22.83 52.40 89.99 8.55 3.78 13.39%
EPS 0.04 -1.32 -0.24 3.30 9.59 0.43 0.05 -3.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.3062 0.6444 1.0189 0.9449 0.1132 0.0856 18.24%
Adjusted Per Share Value based on latest NOSH - 2,047,680
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 45.61 81.31 48.67 73.56 119.70 73.86 8.07 28.04%
EPS 0.20 -7.63 -0.51 4.64 12.75 3.70 0.10 10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.385 1.7715 1.3735 1.4302 1.2569 0.9781 0.1829 33.50%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 29/02/24 28/02/23 30/08/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.055 0.06 0.14 0.72 0.98 0.16 0.115 -
P/RPS 0.60 0.43 0.61 1.37 1.09 1.87 3.04 -20.67%
P/EPS 136.02 -4.55 -58.67 21.79 10.22 37.40 242.43 -7.91%
EY 0.74 -21.99 -1.70 4.59 9.78 2.67 0.41 8.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.22 0.71 1.04 1.41 1.34 -23.77%
Price Multiplier on Announcement Date
29/02/24 28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 30/04/24 27/04/23 22/10/21 24/04/20 24/04/19 19/04/18 14/04/17 -
Price 0.04 0.06 0.12 0.335 1.02 0.145 0.135 -
P/RPS 0.44 0.43 0.53 0.64 1.13 1.70 3.57 -25.83%
P/EPS 98.92 -4.55 -50.29 10.14 10.64 33.90 284.59 -14.00%
EY 1.01 -21.99 -1.99 9.86 9.40 2.95 0.35 16.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.20 0.19 0.33 1.08 1.28 1.58 -29.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment