[KPPROP] YoY Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -75.72%
YoY- 90.01%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 47,916 91,280 87,281 67,823 56,723 11,775 14,008 22.72%
PBT 7,628 28,474 27,593 21,171 11,756 485 -573 -
Tax -1,574 -6,675 -5,853 -5,744 -3,636 -44 -61 71.81%
NP 6,054 21,799 21,740 15,427 8,120 441 -634 -
-
NP to SH 6,050 21,789 21,724 15,427 8,119 441 -634 -
-
Tax Rate 20.63% 23.44% 21.21% 27.13% 30.93% 9.07% - -
Total Cost 41,862 69,481 65,541 52,396 48,603 11,334 14,642 19.11%
-
Net Worth 710,697 647,669 580,864 454,814 249,171 55,924 53,581 53.79%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,076 3,700 - - - - - -
Div Payout % 83.91% 16.99% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 710,697 647,669 580,864 454,814 249,171 55,924 53,581 53.79%
NOSH 540,142 400,142 400,142 400,142 200,142 552,440 535,280 0.15%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.63% 23.88% 24.91% 22.75% 14.32% 3.75% -4.53% -
ROE 0.85% 3.36% 3.74% 3.39% 3.26% 0.79% -1.18% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 9.44 24.66 22.09 18.79 37.11 2.14 2.62 23.79%
EPS 1.19 5.89 5.50 4.27 5.31 0.08 -0.12 -
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.75 1.47 1.26 1.63 0.1015 0.1001 55.15%
Adjusted Per Share Value based on latest NOSH - 400,142
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.26 15.73 15.04 11.69 9.78 2.03 2.41 22.76%
EPS 1.04 3.76 3.74 2.66 1.40 0.08 -0.11 -
DPS 0.88 0.64 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.225 1.1164 1.0012 0.784 0.4295 0.0964 0.0924 53.78%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.885 0.605 0.555 0.80 0.505 0.185 0.22 -
P/RPS 9.38 2.45 2.51 4.26 1.36 8.66 8.41 1.83%
P/EPS 74.26 10.28 10.10 18.72 9.51 231.14 -185.74 -
EY 1.35 9.73 9.91 5.34 10.52 0.43 -0.54 -
DY 1.13 1.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.35 0.38 0.63 0.31 1.82 2.20 -18.79%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 23/08/22 25/08/21 28/08/20 28/08/19 28/08/18 -
Price 0.83 0.85 0.635 0.89 0.815 0.185 0.21 -
P/RPS 8.79 3.45 2.87 4.74 2.20 8.66 8.02 1.53%
P/EPS 69.64 14.44 11.55 20.82 15.34 231.14 -177.30 -
EY 1.44 6.93 8.66 4.80 6.52 0.43 -0.56 -
DY 1.20 1.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.49 0.43 0.71 0.50 1.82 2.10 -19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment