[PERMAJU] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 62.92%
YoY- 23.57%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 77,646 64,031 142,199 139,277 108,749 35,223 34,206 14.62%
PBT -366 3 5,869 10,129 7,741 -6,384 -3,677 -31.89%
Tax -373 0 -1,886 -1,116 -447 -323 0 -
NP -739 3 3,983 9,013 7,294 -6,707 -3,677 -23.44%
-
NP to SH -739 3 3,983 9,013 7,294 -6,707 -3,677 -23.44%
-
Tax Rate - 0.00% 32.13% 11.02% 5.77% - - -
Total Cost 78,385 64,028 138,216 130,264 101,455 41,930 37,883 12.87%
-
Net Worth 166,847 191,481 243,648 227,535 80,877 54,939 36,887 28.57%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 166,847 191,481 243,648 227,535 80,877 54,939 36,887 28.57%
NOSH 184,749 201,857 221,277 214,595 214,529 58,321 45,006 26.51%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -0.95% 0.00% 2.80% 6.47% 6.71% -19.04% -10.75% -
ROE -0.44% 0.00% 1.63% 3.96% 9.02% -12.21% -9.97% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 42.03 31.72 64.26 64.90 50.69 60.39 76.00 -9.39%
EPS -0.40 0.00 1.80 4.20 3.40 -11.50 -8.17 -39.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9031 0.9486 1.1011 1.0603 0.377 0.942 0.8196 1.62%
Adjusted Per Share Value based on latest NOSH - 217,562
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 3.97 3.27 7.27 7.12 5.56 1.80 1.75 14.61%
EPS -0.04 0.00 0.20 0.46 0.37 -0.34 -0.19 -22.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0853 0.0979 0.1246 0.1163 0.0414 0.0281 0.0189 28.52%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.42 0.52 0.70 0.43 0.38 1.51 0.95 -
P/RPS 1.00 1.64 1.09 0.66 0.75 2.50 1.25 -3.64%
P/EPS -105.00 34,988.57 38.89 10.24 11.18 -13.13 -11.63 44.25%
EY -0.95 0.00 2.57 9.77 8.95 -7.62 -8.60 -30.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.64 0.41 1.01 1.60 1.16 -13.96%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 21/08/09 29/08/08 29/08/07 25/08/06 23/08/05 26/08/04 21/08/03 -
Price 0.40 0.58 0.56 0.43 0.51 0.54 1.01 -
P/RPS 0.95 1.83 0.87 0.66 1.01 0.89 1.33 -5.44%
P/EPS -100.00 39,025.72 31.11 10.24 15.00 -4.70 -12.36 41.64%
EY -1.00 0.00 3.21 9.77 6.67 -21.30 -8.09 -29.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.61 0.51 0.41 1.35 0.57 1.23 -15.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment